Bull Rankings model

Knight-Swift Transportation Holdings Inc. (KNX) stock analysis

Trucking. Scored on the same transparent model behind the daily rankings.

★
KNX
Knight-Swift Transportation Holdings Inc. · Trucking
33.8Score
$64.47Oct 9 close$10.5B
1Y Target$85.70Analyst consensus · 20 analysts
5Y Target$149.89Compound horizon
10Y Target$267.88Long-dated conviction
FCF$546mTTM · 06/26
C+
FCF $546m — respectable but not differentiating · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+0.8%FY YoY
C
Revenue +0.8% — flat, mature phase or headwinds present · Computed from the last two annual revenue figures (FY YoY).
D/E0.38
B+
D/E 0.38 — below the Industrials debt median (≈40th pctile)
P/S*1.4x
B+
P/S 1.4x — below the Industrials median (≈40th pctile)
PEG0.24
A
PEG 0.24 — exceptional; paying well under fair value for growth

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 33.8
Quality45.9
Growth21.3
Value39.5
Why this score
  • Raising its dividend
Entry · Margin of safety
52-week rangeMid-range
22% off the 12-month high
vs DCF fair value33% aboveest. fair value ~$49
What the price assumes: free cash flow growing about 14% next year, slowing to 4% a year by year ten — vs a starting rate of ~10% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
The Bull Rankings model gives KNX a Quality‑Growth score of 42, with Value (68) as its strongest pillar and Growth (24) as its weakest – meaning the stock is cheap relative to peers but growth is the key risk. The cheapness is underpinned by a PEG of 0.24 and a solid $470 m of free‑cash‑flow, while the balance sheet is strong at a 0.38 debt‑to‑equity ratio. Combined with the analyst consensus 1‑yr target of $88.45, the thesis rests on the imminent dividend raise that should lock in the cheap valuation while the Truckload segment’s cross‑border and refrigerated services continue to generate stable cash.
Moat
KNX’s durable edge lies in its integrated Truckload network, especially its cross‑border and refrigerated lanes that lock in high‑margin contracts with manufacturers needing reliable temperature‑controlled delivery. This segment’s asset‑heavy fleet and dedicated routes create switching costs for shippers, while the low debt level lets KNX reinvest cash into capacity faster than most peers.
Risk
The weakest pillar – Growth – flags that revenue is barely expanding at 1.1% YoY, far below the reverse‑DCF implied 18% start‑up growth, indicating the market may be over‑optimistic; the razor‑thin profit margin of 0.5% leaves little room for error, and a beta of 1.18 amplifies downside in a trucking downturn. A sustained miss on the dividend raise or a slowdown in Truckload demand would confirm the bear case.
Horizon
1-3 yr $85.70 (20-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $149.89 — requires the platform / technology to reach commercial scale. 10 yr $267.88 — return distribution heavily skewed.

KNX vs the Top Picks average

PillarKNXBook avgDiff
Quality4683-37
Growth2189-68
Value4076-36

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-15.2 over 82 daily scores
From 49.0 (Jun 22) → 33.8 (now)

One point per daily run; read From → To for the actual range.

KNX at a glance

THE BULL RANKINGS SCORECARD33.8/ 100 · BULL SCOREPEER MEDIANQUALITY45.9GROWTH21.3VALUE39.5Reverse-DCF · Price implies ~14% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$45.1$54.1FAIR-VALUE RANGE$64.5PRICEOur DCF fair value ~$48.6 · price $64.5 is 33% above it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+54%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$64.5LOW $41.2HIGH $82.9Trading at the 56th percentile of its 52-week range ($41.2–$82.9).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.6%
90-day change+7.4%
Forward EPS estimate$4.02

Over the last 90 days, what analysts expect KNX to earn is materially higher (+7.4%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
31
Position size
$1,999
4.0% of portfolio
Stop price
$48.35
25% below $64.47
$ at risk if stopped
$499.64
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 42.3 / 100, built from three pillars scored 0–100: Quality 45, Growth 24, Value 70 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 18% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD42.3/ 100 · BULL SCOREPEER MEDIANQUALITY45.4GROWTH23.9VALUE69.9Reverse-DCF · Price implies ~18% growth a year from here.

The thesis

The Bull Rankings model gives KNX a quality-growth score of 42.3 out of 100, with its strongest pillar being Value at 70 and its weakest Growth at 24. That score isn’t a gift — it’s earned by a business printing $470 million in free cash flow over the trailing twelve months, even as revenue crawled up just 1.1% year over year in the quarter ended 2026-03-31. The model isn’t calling for a miracle; it’s saying the market has priced in an 18% annual free-cash-flow growth (in year one, slowing to 3% a year by year ten), a bet that looks aggressive when the top line barely budged. The stock trades at 1.5 times sales, cheap on sales but not on cash flow, and the growth pillar is the weak link. If KNX can’t push revenue meaningfully higher, the valuation starts to look less like a discount and more like a trap.

What the business actually is

REVENUE TO CASHRevenue$7.5b · 100%Net income$34m · 0.5%Free cash flow$469.8m · 6.3%Cash flow exceeds reported profit — high-quality earnings.

KNX isn’t just a trucking company — it’s a freight orchestra with four distinct segments. Truckload moves irregular-route, dedicated, refrigerated, flatbed, expedited, and cross-border loads across the U.S. and Mexico. LTL handles regional direct service and fills gaps outside its network with key partner carriers. Logistics acts as a broker, tapping third-party providers for brokerage and freight management. Intermodal bridges trucking and rail, offering a hybrid option for shippers. The Truckload segment is the revenue engine, but the real value lies in the breadth: KNX can shift capacity across lanes, temperatures, and modes without building new assets every time demand shifts.

Why it can (or can't) keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthKNXBelow peer median on both pillars.

The durability case has to get past returns so low they’re almost invisible — a 0.5% profit margin and 0.5% return on equity in the quarter ended 2026-03-31. Those numbers aren’t a bug; they’re a feature of the trucking cycle. The Bull Rankings model sees a signal: it’s raising its dividend, a rare act of capital return in a sector where cash is often hoarded for the next downturn. The moat isn’t in margins; it’s in the network. KNX’s cross-border, refrigerated, and intermodal capabilities create sticky customer relationships. A competitor can buy trucks, but replicating a refrigerated cross-border lane with a 24-hour service window takes years and regulatory patience. The bull case isn’t margin expansion; it’s cash flow stability and shareholder returns even when the top line stagnates.

The valuation question

The price already assumes a lot. At $67.24, KNX trades at 1.5 times sales, a multiple that’s cheap only if the cash machine keeps humming. The Bull Rankings model’s reverse DCF says today’s price implies 18% annual free-cash-flow growth (in year one, slowing to 3% a year by year ten), a heroic assumption when revenue grew just 1.1% in the latest year. The market is paying for a cash-flow rebound, not for the revenue trend. If the cycle turns and volumes soften, the implied growth disappears faster than a trucker’s coffee break. The valuation isn’t wrong yet, but it’s not priced for mediocrity.

The bear case

The strongest skeptic’s argument is simple: 0.5% profit margins and 0.5% ROE in the quarter ended 2026-03-31. A business that can’t turn a dime on a dollar of revenue isn’t a compounder; it’s a tollbooth with diesel fumes. The model’s weakest pillar, Growth at 24, reflects revenue that has barely grown, in a low-margin business. If fuel costs spike or freight demand rolls over, those margins could flip to red faster than a lane change in a snowstorm. The dividend raise is a bandage, not a cure.

What would change our mind

BULL SCORE OVER TIME42.3Jun 22Aug 28Ranged 41–50 over 51 trading days · now 42.3 (down -6.7).

Two things would flip the thesis. First, revenue growth crossing 5% year over year in a sustained way — not the 1.1% posted in the latest quarter. Second, profit margins expanding above 3%, a level that would signal the business has clawed out of the cost-cycle trap. Either would strengthen the Bull Rankings read; the growth pillar currently sits at 24. A third signal: debt-to-equity rising above 0.5, a sign the balance sheet is straining under asset-heavy growth. Until then, the stock is a value trap dressed as a compounder.

Knight-Swift Transportation Holdings Inc. (KNX): score, valuation & FAQ

Knight-Swift Transportation Holdings Inc. (KNX) is a Trucking company that scores 33.8 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are PEG (A), D/E (B+) and P/S (B+). On valuation, KNX sits about 33% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 14% next year, slowing to 4% a year by year ten.

Is KNX a good stock to buy?

Bull Rankings scores KNX 33.8 out of 100 on its quality-growth model, which is a weak reading. That is driven by PEG (A), D/E (B+) and P/S (B+). A score is a quantitative screen of Knight-Swift Transportation Holdings Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does KNX score 33.8 on Bull Rankings?

The score leans on quality at 45.9 out of 100, with growth the weakest pillar at 21.3 — the three combine geometrically, so a weak one cannot be papered over by a strong one. KNX earns its highest marks on PEG (A), D/E (B+) and P/S (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so KNX is measured against Trucking peers, not against the market as a whole.

Is KNX overvalued or undervalued?

Based on $64.47, KNX sits about 33% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 14% next year, slowing to 4% a year by year ten. Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in KNX?

The weakest pillar – Growth – flags that revenue is barely expanding at 1.1% YoY, far below the reverse‑DCF implied 18% start‑up growth, indicating the market may be over‑optimistic; the razor‑thin profit margin of 0.5% leaves little room for error, and a beta of 1.18 amplifies downside in a trucking downturn. A sustained miss on the dividend raise or a slowdown in Truckload demand would confirm the bear case.

New to these metrics? See the guides and the methodology.

More Transportation & Logistics stocks by score

All Industrials rankings →

Analyze another ticker →