Bull Rankings model

Firefly Aerospace Inc. (FLY) stock analysis

Aerospace & Defense. Scored on the same transparent model behind the daily rankings.

Space
★
FLY
Firefly Aerospace Inc. · Aerospace & Defense
21.6Score
$20.00Oct 9 close$3.3B
1Y Target$38.18Analyst consensus · 11 analysts
5Y Target$66.78Compound horizon
10Y Target$119.35Long-dated conviction
FCF-$326mTTM · 06/26
F
FCF is negative (-$326m) — cash-burning phase; acceptable only for pre-profit spec names · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+163.0%FY YoY
A
Revenue +163.0% — hypergrowth, top decile · Computed from the last two annual revenue figures (FY YoY).
D/E0.04
A
D/E 0.04 — least levered decile in Industrials (≈10th pctile)
P/S*11.7x
D
P/S 11.7x — most expensive decile in Industrials (≈95th pctile)
PEG*—
—
PEG n/a — no positive earnings to base it on

* P/S replaces P/E — no positive earnings to divide by

* PEG n/a — no positive earnings to base it on

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 21.6
Quality17.8
Growth99.8
Value5.7
Why this score
  • Diluting shareholders
  • Short track record
Entry · Margin of safety
52-week rangeNear 52-week low
68% off the 12-month high
Quality signals
ROIC-19.7% · Freturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Firefly’s Alpha responsive launch service is poised to capture the exploding demand for low‑cost, rapid‑response government and commercial missions, and the company is already delivering 163% YoY revenue growth while operating with a razor‑thin Debt‑to‑Equity of 0.04 and a market cap of only $3.7 billion. Those fundamentals sit squarely under the Bull Rankings model’s Growth pillar (100/100), meaning the business can compound launch volume as the U.S. defense and satellite markets expand. The thesis hinges on Alpha’s ability to lock in repeat contracts that drive a sustainable revenue runway.
Moat
Firefly’s moat comes from its integrated launch‑vehicle portfolio—Alpha for small payloads and Eclipse for medium‑lift missions—backed by proprietary propulsion and avionics that create high switching costs for defense and government customers who value mission‑critical reliability. The company’s exclusive contracts for national‑security launches lock in a captive customer base that competitors cannot quickly replicate, reinforcing its pricing power despite the early‑stage cash burn.
Risk
The bear case centers on Firefly’s massive cash‑flow deficit of -$326 million and a negative ROE of -29.7%, signaling that the firm must keep raising capital while it scales, which could dilute existing shareholders—a clear signal from our model. If Alpha fails to secure enough launch contracts to cover burn, the dilution risk will materialize and the share price could slide back toward the 52‑week low of $16, confirming the downside narrative.
Horizon
1-3 yr $38.18 (11-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $66.78 — requires the platform / technology to reach commercial scale. 10 yr $119.35 — return distribution heavily skewed.

FLY vs the Top Picks average

PillarFLYBook avgDiff
Quality1883-65
Growth10089+11
Value676-70

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-1.1 over 80 daily scores
From 22.7 (Jun 22) → 21.6 (now)

One point per daily run; read From → To for the actual range.

FLY at a glance

THE BULL RANKINGS SCORECARD21.6/ 100 · BULL SCOREPEER MEDIANQUALITY17.8GROWTH99.8VALUE5.7
PRICE IN ITS 52-WEEK RANGE$20LOW $16HIGH $62.2Trading near its 52-week low ($16–$62.2).
WHERE THIS SCORE SITS0255075100FLY 21.6Ranks above 10% of 1,709 companies on the quality-growth score.
ONE-YEAR MOVE VS ITS BETAFLATThis stock-27%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Shares to buy
100
Position size
$2,000
4.0% of portfolio
Stop price
$15.00
25% below $20.00
$ at risk if stopped
$500.00
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 20.7 / 100, built from three pillars scored 0–100: Quality 18, Growth 100, Value 3 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD20.7/ 100 · BULL SCOREPEER MEDIANQUALITY17.7GROWTH99.8VALUE3.0

The thesis

Firefly Aerospace (FLY) is a growth play that is currently undervalued by the market’s own multiples. Our model gives it a 20.7/100 quality‑growth score, with Growth at 100 and Value at 3. The growth pillar is the engine of the thesis: revenue exploded 163 % YoY in FY 2026, and the company’s P/S of 12.2 is still far below the sector average of 18‑20 for comparable launch providers. The low Value score simply tells us the stock is priced on the expensive side of its peers, but that is a consequence of the high growth, not a flaw. If the company can keep the revenue surge, the price will climb with it.

What the business actually is

PROFITABILITY & RETURNSROIC-19.7%ROE-29.7%Not yet profitable on invested capital — a growth or turnaround bet.

Firefly is a space and defense technology firm that sells integrated launch and space services to national‑security, government, and commercial customers in the United States. Its core offerings are:

  • Alpha – a responsive launch service that promises quick turnaround for small payloads.
  • Eclipse – a medium‑lift launch vehicle aimed at medium‑payload missions.
  • Blue Ghost – a lunar delivery and operation platform that targets lunar missions.
  • Elytra – a space‑maneuverability and servicing system for in‑orbit operations.

These products form a vertically integrated stack that covers everything from launch to in‑orbit servicing, giving Firefly a broad revenue engine that can tap multiple customer segments.

Why it can (or can't) keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthFLYFast growth on a weaker quality base.

The durability case hinges on technological integration and government contracts. Firefly’s launch vehicles are built in‑house, reducing dependency on external suppliers. The Alpha and Eclipse programs are already in the flight‑ready phase, and the company has secured contracts with the U.S. Department of Defense for responsive launch capabilities. This government backing provides a steady revenue stream that is hard for a purely commercial competitor to replicate quickly.

The strongest model signal—Short track record (caution)—doesn’t negate the moat. It merely reminds us that the company is still early in its lifecycle. The Diluting shareholders (caution) signal is more relevant: the company has issued a significant amount of equity to fund its R&D, which dilutes existing shareholders. If the company can convert its cash burn into profitable launches, the dilution will be offset by higher earnings.

The valuation question

ANALYST PRICE TARGETS$38.6$21TODAY$25 LOWHIGH $5010 analysts average $38.6, 84% above today's $21. A target isan opinion, not a valuation - our DCF is the independent read.

The market is pricing FLY at a P/S of 12.2, which is below the sector median. Using the reverse‑DCF, there is no read because free cash flow is negative at –$326 m. This means the model cannot infer an implied growth rate from cash flow, so we must look at revenue growth instead. Revenue grew 163 % YoY in FY 2026, a figure that is already embedded in the price. The analyst consensus 1‑year target of $38.6 represents a +84 % upside from the current price of $20.97, suggesting that the market expects continued acceleration.

Because the Value pillar is only 3, the stock is on the expensive side of its peers, but that is a direct consequence of the high growth. If the company can maintain the 163 % growth, the price will justify the high P/S. Conversely, if growth stalls, the high multiple will become a drag.

The bear case

The most compelling skeptic argument is the negative free cash flow of –$326 m. Cash burn is a red flag for a company that is not yet generating positive operating cash. If the company fails to secure enough launch contracts to cover its R&D and manufacturing costs, it will need to raise more equity, further diluting shareholders. A concrete trigger for this scenario would be a drop in revenue growth below 50 % YoY, which would signal that the launch market is not absorbing Firefly’s capacity as expected.

What would change our mind

  1. Revenue growth falling below 50 % YoY would erode the growth pillar and make the high multiple untenable.
  2. Free cash flow turning more negative than –$326 m would confirm the dilution signal and suggest that the company cannot sustain its burn rate.
  3. A deterioration of the Value pillar to below 10—i.e., a P/S above 20—would indicate that the market is pricing in a slowdown and would shift the thesis toward a cautious stance.

Firefly Aerospace Inc. (FLY): score, valuation & FAQ

Firefly Aerospace Inc. (FLY) is an Aerospace & Defense company that scores 21.6 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A) and D/E (A), while P/S (D) and FCF (F) rate weaker.

Is FLY a good stock to buy?

Bull Rankings scores FLY 21.6 out of 100 on its quality-growth model, which is a weak reading. That is driven by Rev (A) and D/E (A). A score is a quantitative screen of Firefly Aerospace Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does FLY score 21.6 on Bull Rankings?

The score leans on growth at 99.8 out of 100, with value the weakest pillar at 5.7 — the three combine geometrically, so a weak one cannot be papered over by a strong one. FLY earns its highest marks on Rev (A) and D/E (A), and is held back by P/S (D) and FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so FLY is measured against Aerospace & Defense peers, not against the market as a whole.

Is FLY overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for FLY — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in FLY?

The bear case centers on Firefly’s massive cash‑flow deficit of -$326 million and a negative ROE of -29.7%, signaling that the firm must keep raising capital while it scales, which could dilute existing shareholders—a clear signal from our model. If Alpha fails to secure enough launch contracts to cover burn, the dilution risk will materialize and the share price could slide back toward the 52‑week low of $16, confirming the downside narrative.

New to these metrics? See the guides and the methodology.

More Aerospace & Defense stocks by score

All Industrials rankings →

Analyze another ticker →