Bull Rankings model

Zoetis Inc. (ZTS) stock analysis

Drug Manufacturers - Specialty & Generic. Scored on the same transparent model behind the daily rankings.

Pharma
★
ZTS
Zoetis Inc. · Drug Manufacturers - Specialty & Generic
55.5Score
$74.81Oct 9 close$30.9B
1Y Target$96.00Analyst consensus · 14 analysts
5Y Target$121.20Compound horizon
10Y Target$155.43Long-dated conviction
FCF$2.3bTTM · 06/26
B
FCF $2.3b — solid, comfortably covers operations and capital return · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+1.5%TTM YoY
C
Revenue +1.5% — flat, mature phase or headwinds present · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E2.94
D
D/E 2.94 — most levered decile in Healthcare (≈95th pctile)
P/E12.3x
A
P/E 12.3 — cheapest decile in Healthcare (≈10th pctile)
PEG6.80
D
PEG 6.80 — very expensive; pricing in best-case scenarios

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 55.5
Quality89.1
Growth34.9
Value55.0
Why this score
  • Buying back stock
  • Raising its dividend
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week low
50% off the 12-month high
vs DCF fair value25% belowest. fair value ~$99
What the price assumes: free cash flow shrinking about 4% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~1% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability45% · A-gross profit ÷ total assets — not in the score
ROIC21.8% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Drug Manufacturers - Specialty & Generic · market cap $32.0b. Down 50% from 52-week high of $156.49 — deep drawdown territory. 16 sell-side analysts rate this a Buy with a mean 1-yr target of $100.63 (implying +30% upside).
Moat
Net margin 27% sits well above the S&P median (~11%) — suggests structural pricing advantage or cost discipline competitors can't quickly close. ROE 83% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which. Pharma moat is patent runway + pipeline depth — a single approved molecule funds the next generation of bets. Late-stage trials carry binary readouts that swing valuation 30%+.
Risk
D/E 2.94 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Down 50% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. Trial-readout binary — late-stage clinical trials carry approve/reject outcomes that swing valuation 30%+; the equity is effectively a portfolio of these binary events, not a steady cash-flow business.
Horizon
1-3 yr $96.00 (14-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $121.20 at ~10% CAGR — dividend + buyback compounding. 10 yr $155.43 if the moat survives secular pressure.

ZTS vs the Top Picks average

PillarZTSBook avgDiff
Quality8983+6
Growth3589-54
Value5576-21

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-13.2 over 80 daily scores
From 68.7 (Jun 22) → 55.5 (now)

One point per daily run; read From → To for the actual range.

ZTS at a glance

THE BULL RANKINGS SCORECARD55.5/ 100 · BULL SCOREPEER MEDIANQUALITY89.1GROWTH34.9VALUE55.0Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$94.9$102FAIR-VALUE RANGE$74.8PRICEOur DCF fair value ~$99.1 · price $74.8 is 25% below it.
PRICE IN ITS 52-WEEK RANGE$74.8LOW $68.8HIGH $148Trading near its 52-week low ($68.8–$148).
ONE-YEAR MOVE VS ITS BETAFLATThis stock-48%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.2%
90-day change-11.5%
Forward EPS estimate$6.54

Over the last 90 days, what analysts expect ZTS to earn is materially lower (-11.5%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
26
Position size
$1,945
3.9% of portfolio
Stop price
$56.11
25% below $74.81
$ at risk if stopped
$486.26
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 58.9 / 100, built from three pillars scored 0–100: Quality 89, Growth 41, Value 56 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 5% next year, then recovering toward 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD58.9/ 100 · BULL SCOREPEER MEDIANQUALITY89.1GROWTH41.0VALUE56.0Reverse-DCF · Price implies roughly no growth from here.

The thesis

PRICE IN ITS 52-WEEK RANGE$73$71 LOWHIGH $150Trading near its 52-week low ($71–$150).

Zoetis is a high‑quality compounder that the market prices for a decline. The Bull Rankings model gives it a 58.9/100 quality‑growth score, with an 89 in Quality and only 41 in Growth. That imbalance tells us the business is durable but barely growing. The three pillars that shape the story are: Quality (89), Growth (41), and Value (56). The high Quality score reflects a 27.5 % profit margin and an 83.1 % ROE, boosted by a debt‑to‑equity of 2.94, which point to a company that can sustain earnings even when growth stalls. The low Growth score, however, warns that revenue is barely moving—only 1.5 % YoY in FY 2026.

In the quarter ended 2026‑06‑30, Zoetis generated $2.3 b of free cash flow and trades at a P/E of 11.9, a modest multiple, while the reverse‑DCF says the price assumes ‑5 %/yr free‑cash‑flow growth (in year one, recovering toward 3% a year by year ten). That implied decline is far below the 1.5 % revenue growth, meaning the market is already pricing in a contraction. If the company can keep its margins and return on capital high, the current price sits at a discount to the true value of its cash‑generating engine.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN27.5%ROIC21.8%ROE83.1%GROSS PROFIT / ASSETS45.2%High, durable returns on capital — the mark of a compounder.

Zoetis sells a broad portfolio of animal‑health products. Its revenue engine is split between companion animals—dogs, cats, horses—and livestock—cattle, swine, poultry, fish, sheep. The company markets parasiticides, vaccines, dermatology, anti‑infectives, pain and sedation, other pharmaceuticals, and a suite of diagnostics, including point‑of‑care tests. These products are sold to veterinarians, pet owners, and large‑scale livestock producers worldwide. Growth has come mainly from companion‑animal drugs such as the Simparica Trio parasiticide and the Librela and Solensia pain medicines, though Librela has faced safety questions.

Why it can (or can't) keep compounding

The moat is built on high margins and a robust return on capital. A 27.5 % profit margin is high, and an 83.1 % ROE shows that capital is being deployed efficiently. The stock’s beta of 0.73 means it moves less than the market, and a debt‑to‑equity of 2.94, while high, is manageable given the steady cash flow.

The model’s Buying back stock signal shows management returning excess cash to shareholders, and together with Raising its dividend and Durable high returns, it describes a shareholder‑friendly business whose returns have held up for years. The diagnostics and precision‑health segments provide a recurring revenue stream that is less susceptible to price competition, further insulating margins.

The valuation question

PRICE vs OUR DCF FAIR VALUE$107$115FAIR-VALUE RANGE$73PRICEOur DCF fair value ~$110 · price $73 is 51% below it.

The current price of $72.97 implies a P/E of 11.9, which is modest compared to peers, while the reverse‑DCF says the price assumes ‑5 %/yr free‑cash‑flow growth (in year one, recovering toward 3% a year by year ten). In contrast, revenue grew only 1.5 % YoY in FY 2026, and the reverse‑DCF’s negative growth assumption is far below that. The market has already priced in a contraction, leaving room for upside if revenue simply holds up. The analyst consensus 1‑year target of $96 and a range of $80–$155 suggest that analysts see the stock as undervalued, and the current valuation asks little of the business.

If the company can sustain its 27.5 % margin and 83.1 % ROE while keeping revenue growth above 1.5 %, the stock looks undervalued. However, any sign of margin erosion or a slowdown in diagnostics sales would quickly erode the valuation cushion.

The bear case

The most compelling skeptic points to the weak Growth pillar (41). Revenue growth of only 1.5 % YoY in FY 2026 signals a maturing business that may struggle to find new high‑margin opportunities. If the company cannot expand its diagnostics or precision‑health offerings fast enough, the negative growth the reverse‑DCF implies could become a reality, and the market’s gloomy pricing would prove right. A concrete trigger would be a decline in free cash flow below the current $2.3 b level, or new safety concerns around Librela, confirming that the market’s pessimism is warranted.

What would change our mind

  1. Revenue declining for two consecutive quarters would show the market’s gloom is warranted.
  2. Profit margin falling well below 27.5 % would signal pricing pressure from new competitors.
  3. Debt‑to‑equity rising further above 2.94 would add financial risk and weaken the quality score.

If any of these thresholds are breached, the thesis would shift from cautiously bullish to bearish.

Zoetis Inc. (ZTS): score, valuation & FAQ

Zoetis Inc. (ZTS) is a Drug Manufacturers - Specialty & Generic company that scores 55.5 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/E (A), while D/E (D) and PEG (D) rate weaker. On valuation, ZTS sits about 25% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 4% next year, then recovering toward 4% a year by year ten.

Is ZTS a good stock to buy?

Bull Rankings scores ZTS 55.5 out of 100 on its quality-growth model, which is a middling reading. That is driven by P/E (A). A score is a quantitative screen of Zoetis Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does ZTS score 55.5 on Bull Rankings?

The score leans on quality at 89.1 out of 100, with growth the weakest pillar at 34.9 — the three combine geometrically, so a weak one cannot be papered over by a strong one. ZTS earns its highest marks on P/E (A), and is held back by D/E (D) and PEG (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so ZTS is measured against Drug Manufacturers - Specialty & Generic peers, not against the market as a whole.

Is ZTS overvalued or undervalued?

Based on $74.81, ZTS sits about 25% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 4% next year, then recovering toward 4% a year by year ten. It trades at a 12.3x P/E (graded A). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in ZTS?

D/E 2.94 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Down 50% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. Trial-readout binary — late-stage clinical trials carry approve/reject outcomes that swing valuation 30%+; the equity is effectively a portfolio of these binary events, not a steady cash-flow business.

New to these metrics? See the guides and the methodology.

More Pharmaceuticals stocks by score

All Healthcare rankings →

Analyze another ticker →