Bull Rankings model

Medline Inc. (MDLN) stock analysis

Medical Instruments & Supplies. Scored on the same transparent model behind the daily rankings.

★
MDLN
Medline Inc. · Medical Instruments & Supplies
49.8Score
$36.26Oct 9 close$48.8B
1Y Target$44.42Analyst consensus · 26 analysts
5Y Target$65.04Compound horizon
10Y Target$96.48Long-dated conviction
FCF$1.3bFY · 12/25
C+
FCF $1.3b — respectable but not differentiating · From the fiscal year ended 12/25 in SEC filings (OCF − CapEx) — this company files no quarterly cash-flow series, so a trailing-twelve-month figure can't be assembled.
Rev+11.5%FY YoY
B
Revenue +11.5% — at or above S&P median · Latest fiscal year vs the prior one, from SEC filings — a trailing-twelve-month comparison couldn't be assembled from this company's filings.
D/E0.66
C+
D/E 0.66 — above the Healthcare debt median (≈75th pctile)
P/E90.6x
D
P/E 90.6 — most expensive decile in Healthcare (≈95th pctile)
PEG*—
—
PEG n/a — earnings growth too slow to price against (over 50)

* PEG n/a — earnings growth too slow to price against (over 50)

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 49.8
Quality46.8
Growth75.7
Value34.9
Why this score
  • Short track record
Entry · Margin of safety
52-week rangeNear 52-week low
29% off the 12-month high
vs DCF fair value118% aboveest. fair value ~$17
What the price assumes: free cash flow growing about 28% next year, slowing to 4% a year by year ten — vs a starting rate of ~11% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability19% · C+gross profit ÷ total assets — not in the score
ROIC7.2% · C+return on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Medline’s Medline Brand segment is expanding its front‑line care portfolio—wound care, exam gloves and incontinence products—across hospitals and post‑acute facilities, driving a 11.5% revenue growth YoY while delivering $1.3B free cash flow. The Bull Rankings model awards a strong Growth pillar (85) and a Quality score of 47, underscoring the compounding power of its supply‑chain‑enabled product breadth. With a PE of 43 and a 25‑analyst consensus target of $44.60, the upside hinges on sustaining the front‑line care expansion that fuels the 11.5% growth trajectory.
Moat
Medline’s integrated Supply Chain Solutions gives hospitals and nursing homes a single‑source, cost‑effective procurement channel for thousands of med‑surg items, creating high switching costs and pricing leverage that underpins its 10% ROE. The ability to manufacture and distribute surgical solutions, front‑line care and lab diagnostics in‑house locks in margin stability and deters new entrants from replicating the scale‑driven cost advantage.
Risk
The stock trades at an expensive valuation—our model’s Value pillar is only 20—meaning the market already assumes a high growth premium. A PE of 43 far exceeds sector averages, and the reverse‑DCF demands a front‑loaded 26% FCF growth that outpaces the actual 11.5% revenue growth, leaving little room for error. A slowdown in hospital supply budgets or a rise in debt‑to‑equity beyond the current 0.66 would confirm the bear case and crush the upside.
Horizon
1-3 yr $44.42 (26-analyst consensus) — fundamentals + valuation re-rating. 5 yr $65.04 at ~12% CAGR — compounding case rests on the competitive position widening. 10 yr $96.48 if current growth sustains into durable earnings power.

MDLN vs the Top Picks average

PillarMDLNBook avgDiff
Quality4783-36
Growth7689-13
Value3576-41

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-3.4 over 82 daily scores
From 53.2 (Jun 22) → 49.8 (now)

One point per daily run; read From → To for the actual range.

MDLN at a glance

THE BULL RANKINGS SCORECARD49.8/ 100 · BULL SCOREPEER MEDIANQUALITY46.8GROWTH75.7VALUE34.9Reverse-DCF · Price implies ~28% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$15.2$18.9FAIR-VALUE RANGE$36.3PRICEOur DCF fair value ~$16.6 · price $36.3 is 118% above it.
PRICE IN ITS 52-WEEK RANGE$36.3LOW $31.5HIGH $50.9Trading at the 25th percentile of its 52-week range ($31.5–$50.9).
ONE-YEAR MOVE VS ITS BETAFLATThis stock-13%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.6%
90-day change-5.5%
Forward EPS estimate$1.58

Over the last 90 days, what analysts expect MDLN to earn is materially lower (-5.5%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
55
Position size
$1,994
4.0% of portfolio
Stop price
$27.20
25% below $36.26
$ at risk if stopped
$498.57
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 43.1 / 100, built from three pillars scored 0–100: Quality 47, Growth 85, Value 20 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 26% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD43.1/ 100 · BULL SCOREPEER MEDIANQUALITY47.4GROWTH85.1VALUE19.8Reverse-DCF · Price implies ~26% growth a year from here.

The thesis

Medline’s growth engine is intact, but the price already demands 26% free-cash-flow growth next year, slowing only gradually to 3% a year by year ten. In the quarter ended 2025-12-31, revenue grew 11.5% year over year while free cash flow clocked in at $1.3 billion, yet the stock trades at 44.1 times trailing earnings. Our model gives the business a Quality-growth score of 43.1/100, split between Quality (47), Growth (85), and Value (20), making the weakest pillar plain: value. The market has priced in a reverse-DCF scenario that requires free-cash-flow growth of roughly 26% next year, slowing to 3% a year by year ten, a starting rate that towers over the 11.5% revenue expansion reported for the period. Either the growth accelerates or the multiple compresses; there is no third option.

What the business actually is

Medline sells the nuts and bolts of care delivery: surgical solutions, front-line care products, and laboratory diagnostics. The front-line care line alone covers wound care, exam gloves, skin care, incontinence products, environment cleaning supplies, textiles, hand sanitizer, durable medical equipment, and patient plastics. It serves hospitals, surgery centers, physician offices, post-acute facilities, and nursing homes across the U.S. and internationally, split between the Medline Brand segment and the Supply Chain Solutions segment. The Brand segment manufactures and procures the products; the Supply Chain Solutions segment moves them. The Brand segment is the growth engine, riding secular demand for med-surg consumables and equipment that show up in every site of care.

Why it can (or can't) keep compounding

WHAT THE PEG IS MADE OFTRAILING P/E44.1what you pay÷EPS GROWTH3.5%forward 1-year=PEG12.6A PEG of 12.6 reads very expensive against its growth. Derivedhere as P/E divided by forward 1-year analyst EPS growth.

The durability story hinges on the moat around supply-chain density and product breadth. Medline’s return on equity sits at 10.1% in the latest quarter, respectable rather than exceptional. The company’s two-segment model—own-brand products plus logistics—creates switching costs: once a hospital integrates Medline’s gloves, wound care kits, and cleaning supplies into its daily workflow, swapping vendors means retraining staff, reconfiguring storage, and revalidating infection-control protocols. Competitors can match any single product line, but replicating the full catalog with the same on-demand delivery footprint takes years and a vast inventory.

Our model’s strongest pillar is Growth at 85, driven by the 11.5% revenue growth in the most recent quarter. The short track record flag, however, cautions that the growth spurt may not yet be battle-tested through a full cycle. If the hospital capital cycle softens or private-label pressure intensifies, the growth could downshift without warning.

The valuation question

PRICE vs OUR DCF FAIR VALUE$14.3FAIR-VALUE RANGE$35.3PRICEOur DCF fair value ~$14.3 · price $35.3 is 59% above it.

The stock’s 44.1 P/E and implied 26% annual free-cash-flow growth (in year one, slowing to 3% a year by year ten) reveal a market that has assumed perfection. Actual revenue growth in the quarter ended 2025-12-31 was 11.5%, less than half the reverse-DCF hurdle. The PEG ratio of 12.6 points the same way: the multiple is very high for the earnings growth analysts expect. Either Medline’s free-cash-flow conversion accelerates materially above its current level or the multiple contracts; there is no middle ground priced in.

The bear case

The weakest pillar is Value at 20, and the profit margin adds to the concern: at 4.1%, Medline’s earnings power is thin for a $47.5 billion franchise. Gross margins are exposed to commodity input costs, while the heavy lifting of supply-chain investment keeps capital returns modest. If the 4.1% margin slips another 50 basis points, the entire growth narrative starts to look like a bet on volume rather than pricing power.

What would change our mind

BULL SCORE OVER TIME43.1Jun 22Aug 28Ranged 43–54 over 51 trading days · now 43.1 (down -10.1).

Two falsifiable conditions would flip the thesis. First, if the revenue growth rate sustained above 15% while the profit margin held at or above 4.1%, the multiple would look less stretched. Second, if free cash flow grew well beyond $1.3 billion without resorting to leverage, the $47.5 billion valuation would start to look reasonable. Watch the next quarterly update: any deceleration below 9% growth or a margin dip below 4.1% would confirm the bear case.

Medline Inc. (MDLN): score, valuation & FAQ

Medline Inc. (MDLN) is a Medical Instruments & Supplies company that scores 49.8 out of 100 on the Bull Rankings quality-growth model — a below-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

The model flags P/E (D) as weaker areas. On valuation, MDLN sits about 118% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 28% next year, slowing to 4% a year by year ten.

Is MDLN a good stock to buy?

Bull Rankings scores MDLN 49.8 out of 100 on its quality-growth model, which is a below-average reading. A score is a quantitative screen of Medline Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does MDLN score 49.8 on Bull Rankings?

The score leans on growth at 75.7 out of 100, with value the weakest pillar at 34.9 — the three combine geometrically, so a weak one cannot be papered over by a strong one. MDLN grades middle-of-pack across the graded signals, and is held back by P/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so MDLN is measured against Medical Instruments & Supplies peers, not against the market as a whole.

Is MDLN overvalued or undervalued?

Based on $36.26, MDLN sits about 118% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 28% next year, slowing to 4% a year by year ten. It trades at a 90.6x P/E (graded D). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in MDLN?

The stock trades at an expensive valuation—our model’s Value pillar is only 20—meaning the market already assumes a high growth premium. A PE of 43 far exceeds sector averages, and the reverse‑DCF demands a front‑loaded 26% FCF growth that outpaces the actual 11.5% revenue growth, leaving little room for error. A slowdown in hospital supply budgets or a rise in debt‑to‑equity beyond the current 0.66 would confirm the bear case and crush the upside.

New to these metrics? See the guides and the methodology.

More Medical Devices & Diagnostics stocks by score

All Healthcare rankings →

Analyze another ticker →