Bull Rankings model

Krystal Biotech, Inc. (KRYS) stock analysis

Biotechnology. Scored on the same transparent model behind the daily rankings.

★
KRYS
Krystal Biotech, Inc. · Biotechnology
70.7Score
$331.61Oct 9 close$9.8B
1Y Target$392.11Analyst consensus · 9 analysts
5Y Target$574.09Compound horizon
10Y Target$851.62Long-dated conviction
FCF$258mTTM · 06/26
C
FCF $258m — modest; watch for margin expansion · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+22.6%TTM YoY
A-
Revenue +22.6% — strong growth, well above S&P median (~7%) · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.01
A
D/E 0.01 — least levered decile in Healthcare (≈10th pctile)
P/E41.6x
C
P/E 41.6 — expensive vs Healthcare peers (≈90th pctile)
PEG2.10est.
C
PEG 2.10 — expensive relative to growth rate · PEG derived: P/E ÷ analysts' expected EPS growth for next year, because this name has no vendor-supplied PEG. When earnings are expected to dip this year, the growth used is the yearly average over this year and next, so a recovery isn't counted as growth.

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 70.7
Quality70.2
Growth91.1
Value55.3
Why this score
  • Diluting shareholders
Entry · Margin of safety
52-week rangeNear 52-week high
13% off the 12-month high
vs DCF fair value77% aboveest. fair value ~$188
What the price assumes: free cash flow growing about 28% next year, slowing to 4% a year by year ten — vs a starting rate of ~21% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
ROIC11.5% · Breturn on invested capital — leads the quality score

Model-generatedFrom reported fundamentals, checked against the figures above · Editorial standards

Why now
Biotechnology · market cap $9.8b. 13% off the 52-week high of $382.54. Revenue growing +23%, comfortably above the S&P median. 9 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $392.11 (implying +18% upside).
Moat
Net margin 55% is exceptional — pricing-power territory rare outside premium software, branded staples, and specialty pharma. ROE 18% is above 15% — the equity base is compounding at a rate the market struggles to discount accurately. FCF converts 107% of net income — earnings translate cleanly into cash.
Risk
Trailing P/E 42x sits well above the S&P median (~20x) — multiple compression is a real risk if revenue growth decelerates. P/S 22.3x embeds aggressive forward growth — disappointing top-line guidance would compress the multiple hard. Patent cliff exposure — a single approved molecule can carry the company; when patent protection expires, generic / biosimilar competition can erase 80% of the revenue in 2-3 years.
Horizon
1-3 yr $392.11 (9-analyst consensus) — fundamentals + valuation re-rating. 5 yr $574.09 at ~12% CAGR — compounding case rests on the competitive position widening. 10 yr $851.62 if current growth sustains into durable earnings power.

KRYS vs the Top Picks average

PillarKRYSBook avgDiff
Quality7083-13
Growth9189+2
Value5576-21

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+6.5 over 82 daily scores
From 64.2 (Jun 22) → 70.7 (now)

One point per daily run; read From → To for the actual range.

KRYS at a glance

THE BULL RANKINGS SCORECARD70.7/ 100 · BULL SCOREPEER MEDIANQUALITY70.2GROWTH91.1VALUE55.3Reverse-DCF · Price implies ~28% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$151$258FAIR-VALUE RANGE$332PRICEOur DCF fair value ~$188 · price $332 is 77% above it.
PROFITABILITY & RETURNSNET MARGIN54.8%ROIC11.5%ROE17.8%Solid returns on capital, comfortably above its cost.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+80%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-1.4%
90-day change-7.9%
Forward EPS estimate$9.27

Over the last 90 days, what analysts expect KRYS to earn is materially lower (-7.9%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
6
Position size
$1,990
4.0% of portfolio
Stop price
$248.71
25% below $331.61
$ at risk if stopped
$497.42
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 63 / 100, built from three pillars scored 0–100: Quality 70, Growth 92, Value 39 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 15% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD63.0/ 100 · BULL SCOREPEER MEDIANQUALITY70.3GROWTH91.7VALUE38.8Reverse-DCF · Price implies ~15% growth a year from here.

The thesis

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthKRYSVs Biotechnology — a compounder — strong and still growing.

Krystal Biotech’s stock is a bull case because its growth engine is already in motion and the market has not yet priced in the full upside of its high‑margin lead product. Three numbers make the point: a 22.6% revenue growth YoY, a 54.8% profit margin, and $258 m of free cash flow. The Bull Rankings model gives KRYS a 63/100 quality‑growth score, with Growth at 92 and Value at 39. Growth is the story; Value is the weak spot, and the reverse‑DCF says the price implies only about 15% free‑cash‑flow growth in year one, below the pace revenue is growing. In short, KRYS is a growth play priced modestly against its own trajectory, though not against peers.

What the business actually is

Krystal Biotech is a commercial‑stage biotech that develops genetic medicines for rare diseases. Its flagship product, VYJUVEK (beremagene geperpavec‑svdt, or B‑VEC), treats dystrophic epidermolysis bullosa (DEB) in the United States. The company also pushes KB803 for ocular complications of DEB, KB801 for neurotrophic keratitis, KB407 in Phase 1 for cystic fibrosis, KB111 for Hailey‑Hailey disease, KB707 for solid tumors, including a Phase 1/2 study in lung cancer patients who relapsed after anti‑PD‑1 therapy, and KB304 for dynamic wrinkles. The revenue engine is anchored in VYJUVEK, with the other programs poised to add incremental sales as they move through the pipeline.

Why it can (or can't) keep compounding

ANALYST RECOMMENDATIONS191Strong buyBuyHoldSTRONG_BUY11 analysts: 91% rate it a buy. Sell-side opinion is not aninput to the Bull Rankings score.

The moat is built on high margins and a strong patent‑protected product. A 54.8% profit margin indicates that once VYJUVEK is on the market, the cost of goods and operating expenses are tightly controlled. The company’s debt‑to‑equity of 0.01 shows it is almost debt‑free, allowing it to reinvest cash into R&D without financing drag. The model’s “Diluting shareholders” signal shows the share count has been rising, even though free cash flow of $258 m means the company can fund growth without raising equity. Competitors cannot replicate the gene‑therapy platform quickly; the technology, regulatory approvals, and manufacturing know‑how create a high barrier to entry.

The valuation question

ONE-YEAR MOVE VS ITS BETAFLATThis stock+120%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

At a current price of $336.68 and a market cap of $10.0 b, the P/E stands at 42.1. The reverse‑DCF indicates that the price implies a free‑cash‑flow growth of about 15% in year 1, tapering to 3% by year 10. Compared to the actual revenue growth of 22.6%, the implied growth is modest; the market is pricing in a slowdown. However, the PEG ratio of 2.16 suggests that the price still carries a premium over the growth rate. In other words, the stock is under‑priced relative to its own growth trajectory but over‑priced relative to biotech peers on standard multiples.

The bear case

The most convincing skeptic points to the weak Value pillar of 39. A P/E of 42.1 is high for a biotech with a 22.6% revenue growth rate, and the model’s “Diluting shareholders” signal warns that future equity issuances could dilute earnings. If the company cannot maintain its 54.8% margin or if VYJUVEK’s sales plateau, the high valuation will crumble. The bear case hinges on the premise that the market has already priced in the full upside of the pipeline, leaving little room for further upside.

What would change our mind

  1. Margin compression: If the profit margin falls below 50%, the high‑margin moat erodes, and the valuation premium becomes unjustified.
  2. Revenue growth slowdown: A drop in revenue growth toward 15% would erase the cushion between actual growth and the free‑cash‑flow growth the price implies.
  3. Share dilution: A new equity offering on top of the dilution already flagged by the “Diluting shareholders” signal would erode per‑share value, weakening the bullish stance.

If any of these thresholds are breached, the current thesis would shift toward a more cautious outlook.

Krystal Biotech, Inc. (KRYS): score, valuation & FAQ

Krystal Biotech, Inc. (KRYS) is a Biotechnology company that scores 70.7 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are D/E (A) and Rev (A-). On valuation, KRYS sits about 77% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 28% next year, slowing to 4% a year by year ten.

Is KRYS a good stock to buy?

Bull Rankings scores KRYS 70.7 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by D/E (A) and Rev (A-). A score is a quantitative screen of Krystal Biotech, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does KRYS score 70.7 on Bull Rankings?

The score leans on growth at 91.1 out of 100, with value the weakest pillar at 55.3 — the three combine geometrically, so a weak one cannot be papered over by a strong one. KRYS earns its highest marks on D/E (A) and Rev (A-). Each signal is graded against sector-aware thresholds rather than one absolute bar, so KRYS is measured against Biotechnology peers, not against the market as a whole.

Is KRYS overvalued or undervalued?

Based on $331.61, KRYS sits about 77% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 28% next year, slowing to 4% a year by year ten. It trades at a 41.6x P/E (graded C). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in KRYS?

Trailing P/E 42x sits well above the S&P median (~20x) — multiple compression is a real risk if revenue growth decelerates. P/S 22.3x embeds aggressive forward growth — disappointing top-line guidance would compress the multiple hard. Patent cliff exposure — a single approved molecule can carry the company; when patent protection expires, generic / biosimilar competition can erase 80% of the revenue in 2-3 years.

New to these metrics? See the guides and the methodology.

More Biotechnology stocks by score

All Healthcare rankings →

Analyze another ticker →