Bull Rankings model

The Cigna Group (CI) stock analysis

Healthcare Plans. Scored on the same transparent model behind the daily rankings.

★
CI
The Cigna Group · Healthcare Plans
71.9Score
$282.43Oct 9 close$74.6B
1Y Target$342.29Analyst consensus · 24 analysts
5Y Target$432.14Compound horizon
10Y Target$554.20Long-dated conviction
FCF$9.1bTTM · 06/26
B+
FCF $9.1b — strong cash profile, above most peers · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+11.3%FY YoY
B
Revenue +11.3% — at or above S&P median · Computed from the last two annual revenue figures (FY YoY).
D/E0.74
C+
D/E 0.74 — above the Healthcare debt median (≈75th pctile)
P/E11.7x
A
P/E 11.7 — cheapest decile in Healthcare (≈10th pctile)
PEG0.77
A-
PEG 0.77 — strong; the growth comes cheap

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 71.9
Quality60.1
Growth72.2
Value85.5
Entry · Margin of safety
52-week rangeMid-range
9% off the 12-month high
vs DCF fair value53% belowest. fair value ~$603
What the price assumes: free cash flow shrinking about 10% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~11% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
The bull case hinges on Evernorth’s Pharmacy Benefit Services, which lock employers into a high‑touch, data‑driven drug‑management platform that fuels recurring revenue. The business delivered 11.3% revenue growth YoY while generating $9.1 B of free cash flow and trades at a modest PE of 11.2, underscoring the strength of the Bull Rankings model’s Growth pillar (85) as the primary driver. With the reverse‑DCF implying a -11% FCF growth start versus the 11.3% top‑line pace, the market is already pricing in a slowdown, leaving upside if the pharmacy business continues to compound at double‑digit rates.
Moat
Evernorth’s pharmacy‑benefit management and specialty pharmacy network create deep switching costs for large employers and health plans, cementing a durable revenue moat. The integrated benefit‑design, utilization‑review, and home‑delivery services cannot be replicated quickly, and the segment’s efficient scale translates into a solid ROE of 16.8%, reflecting pricing power in a fragmented market.
Risk
The bear case centers on the thin profit margin of 2.3% and a debt‑to‑equity ratio of 0.74, which limit financial flexibility if margin pressure intensifies or regulatory changes curb pharmacy reimbursements. Moreover, the reverse‑DCF’s implied -11% FCF growth in year 1 signals that investors already expect a slowdown; a miss on the 11.3% revenue growth trajectory would validate that pessimism and trigger a sell‑off. A sustained margin contraction would be the confirming signal.
Horizon
1-3 yr $342.29 (24-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $432.14 at ~9% CAGR — dividend compounding plus earnings growth. 10 yr $554.20 if the moat survives secular pressure.

CI vs the Top Picks average

PillarCIBook avgDiff
Quality6083-23
Growth7289-17
Value8676+10

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-4.2 over 82 daily scores
From 76.1 (Jun 22) → 71.9 (now)

One point per daily run; read From → To for the actual range.

CI at a glance

THE BULL RANKINGS SCORECARD71.9/ 100 · BULL SCOREPEER MEDIANQUALITY60.1GROWTH72.2VALUE85.5Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$548$692FAIR-VALUE RANGE$282PRICEOur DCF fair value ~$603 · price $282 is 53% below it.
WHERE THIS SCORE SITS0255075100CI 71.9Top 7% of 1,709 companies on the quality-growth score.
REVENUE TO CASHRevenue$282.4b · 100%Net income$6.4b · 2.3%Free cash flow$9.1b · 3.2%Cash flow exceeds reported profit — high-quality earnings.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.0%
90-day change+0.0%
Forward EPS estimate$33.48

Over the last 90 days, what analysts expect CI to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
7
Position size
$1,977
4.0% of portfolio
Stop price
$211.82
25% below $282.43
$ at risk if stopped
$494.25
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 75.8 / 100, built from three pillars scored 0–100: Quality 60, Growth 85, Value 85 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 11% next year, then recovering toward 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD75.8/ 100 · BULL SCOREPEER MEDIANQUALITY60.2GROWTH85.2VALUE84.9Reverse-DCF · Price implies roughly no growth from here.

The thesis

WHERE THIS SCORE SITS0255075100CI 75.8Top 3% of 1,723 scored names.

Cigna Group’s stock is trading at a price that already discounts the business’s recent performance. The Bull Rankings model gives CI a 75.8/100 quality‑growth score, with Growth 85 as the strongest pillar and Quality 60 as the softest. The high Growth score reflects a 11.3 % year‑over‑year revenue increase and a 16.8 % ROE, while the moderate Quality score signals that margins and capital efficiency are solid but not spectacular.

The price, at $270.53 against a trailing‑12‑month P/E of 11.2, sits on the cheap side of the sector, with a PEG of 0.73. In other words, the market is already betting that the business will slow. If the company can keep accelerating revenue while maintaining its modest profit margin, the stock is undervalued.

What the business actually is

REVENUE TO CASHRevenue$282.4b · 100%Net income$6.4b · 2.3%Free cash flow$9.1b · 3.2%Cash flow exceeds reported profit — high-quality earnings.

Cigna’s revenue engine is split into two segments. Evernorth Health Services delivers pharmacy benefit management, specialty pharmacy, and clinical programs that drive whole‑person health outcomes. Cigna Healthcare offers U.S. health insurance plans to individuals, employers, and Medicare Advantage customers. The specialty pharmacy and pharmacy benefit services within Evernorth are the primary growth drivers, as they capture higher‑margin, high‑volume drug distribution and benefit design consulting.

Why it can (or can't) keep compounding

The company’s 16.8 % ROE shows it turns equity into profit efficiently, while a debt‑to‑equity of 0.74 keeps leverage manageable. The low beta of 0.32 indicates that the business is less volatile than the market, a sign of steady cash flows. The 2.3 % profit margin, though modest, is supported by the scale of its pharmacy network and the pricing power of its benefit‑management contracts.

Evernorth’s specialty pharmacy and pharmacy benefit management are difficult to replicate quickly. They require deep data analytics, long‑term provider relationships, and regulatory expertise. Competitors would need to build comparable networks and negotiate similar benefit‑design contracts, a process that takes years. This moat, combined with the company’s ability to generate free cash flow of $9.1 b, underpins the model’s Growth pillar.

The valuation question

PRICE vs OUR DCF FAIR VALUE$544$688FAIR-VALUE RANGE$271PRICEOur DCF fair value ~$600 · price $271 is 122% below it.

The market’s implied free‑cash‑flow growth of ‑11 % in the first year is a clear sign of pessimism. It is lower than the 11.3 % revenue growth reported for FY 2026, meaning the price already assumes the business will slow. The P/E of 11.2 and PEG of 0.73 place CI on the cheap side of its peers, yet the reverse‑DCF suggests the market is waiting for a slowdown. If revenue growth stays near double digits and free cash flow expands, the current price is a bargain. Conversely, if the company’s growth stalls, the price may already be over‑valued.

The bear case

The softest pillar in the model is Quality, scoring 60. That signals that while the company is profitable, its margins are thin and could erode if drug pricing pressures intensify or if payer contracts tighten. A decline in the 2.3 % profit margin would hurt free cash flow and could force the company to cut dividends or buybacks, which would dampen investor enthusiasm.

What would change our mind

  1. Profit margin falling below 2 % would confirm the Quality pillar’s weakness and suggest pricing power is eroding.
  2. Revenue growth slipping below 8 % would undermine the Growth pillar and push the reverse‑DCF implied growth above the actual growth, turning the price into a premium.
  3. Debt‑to‑equity rising above 1.0 would signal higher leverage risk, eroding the company’s capital efficiency and pushing the Quality score lower.

If any of these thresholds are breached, the thesis would shift from a value play to a cautionary stance.

The Cigna Group (CI): score, valuation & FAQ

The Cigna Group (CI) is a Healthcare Plans company that scores 71.9 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/E (A), PEG (A-) and FCF (B+). On valuation, CI sits about 53% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 10% next year, then recovering toward 4% a year by year ten.

Is CI a good stock to buy?

Bull Rankings scores CI 71.9 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by P/E (A), PEG (A-) and FCF (B+). A score is a quantitative screen of The Cigna Group's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does CI score 71.9 on Bull Rankings?

The score leans on value at 85.5 out of 100, with quality the weakest pillar at 60.1 — the three combine geometrically, so a weak one cannot be papered over by a strong one. CI earns its highest marks on P/E (A), PEG (A-) and FCF (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so CI is measured against Healthcare Plans peers, not against the market as a whole.

Is CI overvalued or undervalued?

Based on $282.43, CI sits about 53% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 10% next year, then recovering toward 4% a year by year ten. It trades at an 11.7x P/E (graded A). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in CI?

The bear case centers on the thin profit margin of 2.3% and a debt‑to‑equity ratio of 0.74, which limit financial flexibility if margin pressure intensifies or regulatory changes curb pharmacy reimbursements. Moreover, the reverse‑DCF’s implied -11% FCF growth in year 1 signals that investors already expect a slowdown; a miss on the 11.3% revenue growth trajectory would validate that pessimism and trigger a sell‑off. A sustained margin contraction would be the confirming signal.

New to these metrics? See the guides and the methodology.

More Health Insurers stocks by score

All Healthcare rankings →

Analyze another ticker →