Bull Rankings model

CareDx, Inc. (CDNA) stock analysis

Diagnostics & Research. Scored on the same transparent model behind the daily rankings.

★
CDNA
CareDx, Inc. · Diagnostics & Research
71.0Score
$63.67Oct 9 close$3.3B
1Y Target$58.83Analyst consensus · 6 analysts
5Y Target$86.14Compound horizon
10Y Target$127.78Long-dated conviction
FCF$84mTTM · 06/26
C-
FCF $84m — barely positive; fragile cash position · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+13.8%FY YoY
B+
Revenue +13.8% — above sector median, healthy trajectory · Computed from the last two annual revenue figures (FY YoY).
D/E0.05
A-
D/E 0.05 — less debt than most Healthcare peers (≈25th pctile)
P/E30.6x
B
P/E 30.6 — near the Healthcare median (≈60th pctile)
PEG4.00est.
D
PEG 4.00 — very expensive; pricing in best-case scenarios · PEG derived: P/E ÷ analysts' expected EPS growth for next year, because this name has no vendor-supplied PEG. When earnings are expected to dip this year, the growth used is the yearly average over this year and next, so a recovery isn't counted as growth.

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 71
Quality84.6
Growth86.8
Value48.7
Why this score
  • Buying back stock
Entry · Margin of safety
52-week rangeNear 52-week high
12% off the 12-month high
vs DCF fair value244% aboveest. fair value ~$19
What the price assumes: free cash flow growing about 45% next year, slowing to 4% a year by year ten — vs a starting rate of ~14% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
The bull case hinges on CareDx’s AlloSure dd‑cfDNA platform expanding across transplant specialties, driving a revenue surge of 34.4% YoY while preserving a high 24.2% profit margin and delivering 26.1% ROE. This combination of fast‑growing, high‑margin cash flow underpins a compounding engine that can sustain double‑digit earnings growth for years, making the current price a launchpad for continued outperformance.
Moat
CareDx’s moat rests on its proprietary donor‑derived cell‑free DNA assays—AlloSure Kidney, Heart, and Lung—which are embedded in transplant centers’ clinical protocols, creating switching costs for hospitals that have integrated these tests into rejection monitoring workflows. The 26.1% ROE reflects pricing power derived from being the category leader in non‑invasive transplant diagnostics, a position hard for competitors to replicate without extensive validation and regulatory clearance.
Risk
The bear case centers on the lofty valuation implied by the reverse DCF: the model assumes a 41% FCF growth rate in year 1, far above the trailing revenue growth of 34.4%, meaning any slowdown or margin compression would expose the stock to a steep re‑rating. A high beta of 2.38 amplifies downside risk, and a P/E of 29.9 suggests the market already prices in premium growth expectations. A miss on next‑quarter revenue or a competitive breakthrough in alternative biomarker tests would confirm the bearish view.
Horizon
1-3 yr $58.83 (6-analyst consensus) — fundamentals + valuation re-rating. 5 yr $86.14 at ~6% CAGR — compounding case rests on the competitive position widening. 10 yr $127.78 if current growth sustains into durable earnings power.

CDNA vs the Top Picks average

PillarCDNABook avgDiff
Quality8583+2
Growth8789-2
Value4976-27

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+5.9 over 74 daily scores
From 65.1 (Jun 22) → 71.0 (now)

One point per daily run; read From → To for the actual range.

CDNA at a glance

THE BULL RANKINGS SCORECARD71.0/ 100 · BULL SCOREPEER MEDIANQUALITY84.6GROWTH86.8VALUE48.7Reverse-DCF · Price implies ~45% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$16.4–$21.7FAIR-VALUE RANGE$63.7PRICEOur DCF fair value ~$18.5 · price $63.7 is 244% above it.
WHAT THE PEG IS MADE OFTRAILING P/E30.6what you pay÷EPS GROWTH7.7%expected, per year=PEG4.00A PEG of 4.00 reads very expensive against its growth. Derivedhere as P/E divided by analysts' expected EPS growth, averagedover two years when this year dips.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+332%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-2.9%
90-day change+13.8%
Forward EPS estimate$1.29

Over the last 90 days, what analysts expect CDNA to earn is materially higher (+13.8%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
31
Position size
$1,974
3.9% of portfolio
Stop price
$47.75
25% below $63.67
$ at risk if stopped
$493.44
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 83.8 / 100, built from three pillars scored 0–100: Quality 88, Growth 94, Value 72 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 28% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD84/ 100 · BULL SCOREPEER MEDIANQUALITY88GROWTH94VALUE72Reverse-DCF · Price implies ~28% growth a year from here.

The thesis

CareDx is a high‑growth, high‑quality compounder that the market prices for somewhat slower growth than it is delivering. As of the quarter ended June 30 2026 the stock trades at $38.1, just 6 % below its 52‑week high of $40.47, while revenue surged 34.4% YoY. Our model awards an 83.8/100 quality‑growth score, driven by a Growth pillar of 94 and a Quality pillar of 88. The softest is a Value pillar of 72, which still sits on the cheap side of peers. The reverse‑DCF built into the Bull Rankings model implies the market expects ~28% annual free‑cash‑flow growth (in year one, slowing to 3% a year by year ten). That assumption sits below the 34.4% revenue growth we see now, meaning the price already allows for some slowdown in cash generation. With a ROE of 26.1% and profit margin of 24.2%, the business is turning profits at a rate that can fund that growth without external capital. In short, the strongest pillar (Growth) carries the bull case, and even the softest, Value, sits on the cheap side of peers. The thesis: CDNA’s quality and growth look underpriced, as long as the implied 28% FCF trajectory proves realistic.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN24.2%ROIC20.1%ROE26.1%GROSS PROFIT / ASSETS76.3%High, durable returns on capital — the mark of a compounder.

CareDx sells transplant‑monitoring diagnostics that let clinicians detect organ injury before it becomes irreversible. Its flagship AlloSure Kidney measures donor‑derived cell‑free DNA (dd‑cfDNA) to flag early rejection in kidney recipients. The AlloMap Heart gene‑expression panel and AlloSure Heart dd‑cfDNA test serve heart transplants, while AlloSure Lung does the same for lung grafts. The HeartCare platform interprets these signals into actionable categories—immune quiescence, active injury, acute cellular rejection, and antibody‑mediated rejection—giving physicians a clear roadmap. The primary customers are transplant centers and hospital labs across the United States and abroad, with the kidney segment historically delivering the bulk of revenue and now the lung and heart lines accelerating.

Why it can keep compounding

Margins of 24.2% and a ROE of 26.1% show the business extracts strong returns on capital, a hallmark of a quality franchise. The moat stems from the proprietary dd‑cfDNA technology, which requires sophisticated assay development and regulatory clearance—barriers that keep competitors at bay. Moreover, the data‑rich HeartCare analytics create a sticky relationship with clinicians; once a center adopts the platform, switching costs are high because longitudinal patient data are embedded in the system. Our model flags stock buybacks as a positive signal, indicating management believes the shares are undervalued relative to intrinsic cash generation. With a debt‑to‑equity of just 0.08, the balance sheet is lean, giving the company room to reinvest in R&D or expand into new organ markets without diluting shareholders.

The valuation question

At $38.1 the stock trades at a price‑to‑sales multiple of 4.3, which sits near the healthcare median. The reverse‑DCF suggests the market is pricing in ~28% yearly free‑cash‑flow growth (in year one, slowing to 3% a year by year ten). Compare that to the 34.4% YoY revenue growth the company just reported; the implied FCF growth is lower than the current revenue trajectory, implying the market already allows for some slowdown. However, the Value pillar of 72 signals that, relative to peers, the stock is on the cheap side, even as investors bet on continued high‑margin expansion and the upcoming rollout of AlloSure Lung. If the company can keep margins near 24% while scaling, the 28% FCF assumption is plausible. If margins erode or growth slows, the price will look overvalued.

The bear case

Skeptics point to the beta of 2.43, meaning the stock is far more volatile than the market—any miss on growth could trigger outsized downside. The analyst consensus 1‑yr target of $35.4 sits below today’s price, indicating that even the sell‑side expects a modest correction. Recent news that BlackRock disclosed a 9% beneficial stake (Stock Titan) could be interpreted as a signal that a large institutional player sees upside, but it also raises the specter of a future sell‑down that could pressure the share price. The weakest pillar—Value—still sits on the cheap side, but a single quarter of slower revenue growth or a margin dip would make the 28% implied FCF growth look unattainable, prompting a sharp re‑rating.

What would change our mind

BULL SCORE OVER TIME83.8Jun 22Jul 30Ranged 64–84 over 23 trading days · now 83.8 (up +18.7).

First, a quarterly revenue growth slowdown to below 20% would break the link between current growth and the 28% FCF assumption, flipping the thesis to bearish. Second, if profit margin fell under 20%—a drop of more than 4 percentage points—our Quality score would erode. Third, any increase in debt‑to‑equity above 0.2 would signal balance‑sheet strain, undermining the buy‑back signal and raising borrowing costs. Until one of those triggers appears, the upside from a high‑quality, high‑growth franchise outweighs the risks.

CareDx, Inc. (CDNA): score, valuation & FAQ

CareDx, Inc. (CDNA) is a Diagnostics & Research company that scores 71 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are D/E (A-) and Rev (B+), while FCF (C-) and PEG (D) rate weaker. On valuation, CDNA sits about 244% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 45% next year, slowing to 4% a year by year ten.

Is CDNA a good stock to buy?

Bull Rankings scores CDNA 71 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by D/E (A-) and Rev (B+). A score is a quantitative screen of CareDx, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does CDNA score 71 on Bull Rankings?

The score leans on growth at 86.8 out of 100, with value the weakest pillar at 48.7 — the three combine geometrically, so a weak one cannot be papered over by a strong one. CDNA earns its highest marks on D/E (A-) and Rev (B+), and is held back by FCF (C-) and PEG (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so CDNA is measured against Diagnostics & Research peers, not against the market as a whole.

Is CDNA overvalued or undervalued?

Based on $63.67, CDNA sits about 244% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 45% next year, slowing to 4% a year by year ten. It trades at a 30.6x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in CDNA?

The bear case centers on the lofty valuation implied by the reverse DCF: the model assumes a 41% FCF growth rate in year 1, far above the trailing revenue growth of 34.4%, meaning any slowdown or margin compression would expose the stock to a steep re‑rating. A high beta of 2.38 amplifies downside risk, and a P/E of 29.9 suggests the market already prices in premium growth expectations. A miss on next‑quarter revenue or a competitive breakthrough in alternative biomarker tests would confirm the bearish view.

New to these metrics? See the guides and the methodology.

More Medical Devices & Diagnostics stocks by score

All Healthcare rankings →

Analyze another ticker →