Bull Rankings model

Addus HomeCare Corporation (ADUS) stock analysis

Medical Care Facilities. Scored on the same transparent model behind the daily rankings.

★
ADUS
Addus HomeCare Corporation · Medical Care Facilities
74.5Score
$114.33Oct 9 close$2.1B
1Y Target$134.08Analyst consensus · 13 analysts
5Y Target$196.30Compound horizon
10Y Target$291.20Long-dated conviction
FCF$155mTTM · 06/26
C
FCF $155m — modest; watch for margin expansion · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+23.2%FY YoY
A-
Revenue +23.2% — strong growth, well above S&P median (~7%) · Computed from the last two annual revenue figures (FY YoY).
D/E0.09
B+
D/E 0.09 — below the Healthcare debt median (≈40th pctile)
P/E20.0x
B+
P/E 20.0 — below the Healthcare median (≈40th pctile)
PEG1.00
B+
PEG 1.00 — near fair value (1.0 is the usual benchmark)

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 74.5
Quality59.1
Growth83.6
Value83.6
Entry · Margin of safety
52-week rangeNear 52-week high
8% off the 12-month high
vs DCF fair value35% belowest. fair value ~$175
What the price assumes: free cash flow shrinking about 1% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~13% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Medical Care Facilities · market cap $2.1b. 8% off the 52-week high of $124.44. Revenue growing +16%, comfortably above the S&P median. 13 sell-side analysts rate this a Buy with a mean 1-yr target of $133.54 (implying +17% upside).
Moat
FCF converts 147% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
Mature compounder — the risk is paying up for quality at a moment when growth is decelerating. Watch for sequential revenue + margin trends; the inflection from "compounder" to "ex-compounder" is hard to spot until the multiple already started compressing.
Horizon
1-3 yr $134.08 (13-analyst consensus) — fundamentals + valuation re-rating. 5 yr $196.30 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $291.20 if current growth sustains into durable earnings power.

ADUS vs the Top Picks average

PillarADUSBook avgDiff
Quality5983-24
Growth8489-5
Value8476+8

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-2.4 over 82 daily scores
From 76.9 (Jun 22) → 74.5 (now)

One point per daily run; read From → To for the actual range.

ADUS at a glance

THE BULL RANKINGS SCORECARD74.5/ 100 · BULL SCOREPEER MEDIANQUALITY59.1GROWTH83.6VALUE83.6Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$155$209FAIR-VALUE RANGE$114PRICEOur DCF fair value ~$175 · price $114 is 35% below it.
WHERE THIS SCORE SITS0255075100ADUS 74.5Top 5% of 1,709 companies on the quality-growth score.
REVENUE TO CASHRevenue$1.5b · 100%Net income$105.3m · 7.1%Free cash flow$154.8m · 10.5%Cash flow exceeds reported profit — high-quality earnings.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.3%
90-day change+0.8%
Forward EPS estimate$7.54

Over the last 90 days, what analysts expect ADUS to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
17
Position size
$1,944
3.9% of portfolio
Stop price
$85.75
25% below $114.33
$ at risk if stopped
$485.90
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest ADUS developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 75.7 / 100, built from three pillars scored 0–100: Quality 59, Growth 90, Value 83 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 1% next year, then recovering toward 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD75.7/ 100 · BULL SCOREPEER MEDIANQUALITY58.5GROWTH89.5VALUE82.8Reverse-DCF · Price implies roughly no growth from here.

The thesis

WHERE THIS SCORE SITS0255075100ADUS 75.7Top 3% of 1,860 scored names.

Addus HomeCare’s growth engine is firing on all cylinders. Revenue grew 15.9% year-over-year in the quarter ended 2026-06-30, outpacing most healthcare services names, while free cash flow hit $155 million over the trailing twelve months. The company’s return on equity sits at 9.2%, a level that our model scores at 59/100 for Quality — not elite, but solid for a services business with modest leverage (debt-to-equity of 0.09). The real kicker is the Growth pillar, where our model awards a 90/100, the highest of the three. That’s not just a label; it’s a reflection of consistent top-line expansion in an industry where aging demographics and payer preference for home-based care are structural tailwinds. The stock’s 20.1 P/E may look full, but the PEG of 1.06 suggests the multiple is justified if the growth persists. The market isn’t pricing in continuation, though; the reverse DCF says it expects cash flow to stall.

What the business actually is

REVENUE TO CASHRevenue$1.5b · 100%Net income$105.3m · 7.1%Free cash flow$154.8m · 10.5%Cash flow exceeds reported profit — high-quality earnings.

Addus sells time and expertise, not widgets. Its Personal Care segment handles the basics: bathing, grooming, medication reminders, meal prep, and housekeeping for elderly, chronically ill, or disabled patients who want to stay in their homes. The Hospice segment provides palliative nursing, social work, and spiritual counseling for those with terminal diagnoses. Home Health rounds out the trio with skilled nursing and therapy services. The Personal Care segment is the revenue engine — non-medical, high-frequency care that insurers and families increasingly favor over institutional settings. That’s the durable wedge: a service that’s both necessary and scalable, delivered where the patient lives.

Why it can (or can't) keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthADUSFast growth on a weaker quality base.

The moat isn’t a patent or a drug; it’s sticky relationships and payer contracts. Medicare Advantage plans and state Medicaid programs funnel patients to providers like Addus because home care beats hospital readmissions. The company’s 7.1% profit margin, while modest, has held up because the model relies on recurring visits, not one-time procedures. Our model’s Quality score of 59 reflects middling returns, not a weak balance sheet. Still, the 9.2% ROE shows capital is being put to work efficiently, even if the business isn’t compounding capital at tech-like rates. The real durability test is execution: keeping caregivers staffed, managing state-by-state licensing, and fending off regional competitors. So far, the growth suggests it’s winning.

The valuation question

The stock trades at 20.1 times trailing earnings, which isn’t cheap, but the PEG of 1.06 implies the multiple is fair if the company sustains its 15.9% revenue growth. Our model’s reverse DCF, however, tells a different story: today’s price embeds roughly -1% annual free-cash-flow growth (in year one, recovering toward 3% a year by year ten). That’s pessimistic on the surface, but it’s a direct read of what the market is paying for. The implied growth is far below the 15.9% revenue expansion posted in the quarter ended 2026-06-30, which means the price assumes a sharp slowdown rather than optimism. The question isn’t whether Addus can keep growing — it’s whether the market is overestimating how quickly that growth decays.

The bear case

The weakest pillar in our model is Quality, scored at 59/100, and the bear case centers on execution risk. A 7.1% profit margin isn’t generous, and if labor costs rise or reimbursement rates get squeezed, that margin could compress fast. The company’s leverage is low, but the business isn’t asset-heavy — the real risk is operational. The recent leadership shake-up, with the COO departure and interim replacement, adds noise to the execution story. If caregiver retention sags or state licensing delays pile up, the growth engine stalls. The market is already pricing in a slowdown; a margin crisis would be worse.

What would change our mind

If the Personal Care segment’s growth slips below 10% year-over-year for two consecutive quarters, the Growth pillar weakens. If the profit margin dips below 6%, the Quality score erodes further. Either would force a reassessment of the PEG and the reverse DCF’s implied growth. Until then, the thesis holds.

Addus HomeCare Corporation (ADUS): score, valuation & FAQ

Addus HomeCare Corporation (ADUS) is a Medical Care Facilities company that scores 74.5 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A-), D/E (B+) and P/E (B+). On valuation, ADUS sits about 35% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 1% next year, then recovering toward 4% a year by year ten.

Is ADUS a good stock to buy?

Bull Rankings scores ADUS 74.5 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by Rev (A-), D/E (B+) and P/E (B+). A score is a quantitative screen of Addus HomeCare Corporation's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does ADUS score 74.5 on Bull Rankings?

The score leans on value at 83.6 out of 100, with quality the weakest pillar at 59.1 — the three combine geometrically, so a weak one cannot be papered over by a strong one. ADUS earns its highest marks on Rev (A-), D/E (B+) and P/E (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so ADUS is measured against Medical Care Facilities peers, not against the market as a whole.

Is ADUS overvalued or undervalued?

Based on $114.33, ADUS sits about 35% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 1% next year, then recovering toward 4% a year by year ten. It trades at a 20.0x P/E (graded B+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in ADUS?

Mature compounder — the risk is paying up for quality at a moment when growth is decelerating. Watch for sequential revenue + margin trends; the inflection from "compounder" to "ex-compounder" is hard to spot until the multiple already started compressing.

New to these metrics? See the guides and the methodology.

More Healthcare Providers stocks by score

All Healthcare rankings →

Analyze another ticker →