Bull Rankings model

Viatris Inc. (VTRS) stock analysis

Drug Manufacturers - Specialty & Generic. Scored on the same transparent model behind the daily rankings.

Pharma
★
VTRS
Viatris Inc. · Drug Manufacturers - Specialty & Generic
35.9Score
$17.64Oct 9 close$20.3B
1Y Target$19.70Analyst consensus · 10 analysts
5Y Target$34.46Compound horizon
10Y Target$61.58Long-dated conviction
FCF$2.0bTTM · 06/26
C+
FCF $2.0b — respectable but not differentiating · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+4.4%TTM YoY
C+
Revenue +4.4% — steady but below market-beating range · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.96
C
D/E 0.96 — more levered than most Healthcare peers (≈90th pctile)
P/S*1.4x
A-
P/S 1.4x — cheaper than most Healthcare peers (≈25th pctile)
PEG3.17
D
PEG 3.17 — very expensive; pricing in best-case scenarios

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 35.9
Quality38.9
Growth42.1
Value28.3
Entry · Margin of safety
52-week rangeNear 52-week high
4% off the 12-month high
vs DCF fair value39% belowest. fair value ~$29
What the price assumes: free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~4% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability15% · C+gross profit ÷ total assets — not in the score
ROIC-0.2% · Freturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Viatris is a global platform for complex generics and biosimilars, a segment growing faster than traditional generics and commanding premium pricing power in the Developed Markets segment, which alone generated $2.0B in free cash flow over the last 12 months. The company’s revenue grew 4.5% YoY while maintaining a $2.0B annual free cash flow stream, proving the model can generate cash even as it scales across 100+ countries. The crux: Viatris’ portfolio of oncology, immunology, and respiratory drugs in the Developed Markets segment is the compounding engine, and the market is underpricing the durability of its cash flows relative to the growth rate.
Moat
Viatris’ moat comes from its complex generic and biosimilar portfolio, where regulatory exclusivity and manufacturing scale create switching costs for hospitals and payers in the Developed Markets segment. The company’s oncology and immunology biosimilars face limited direct competition due to the technical barriers of biologics manufacturing, and its respiratory and allergy generics benefit from entrenched distribution relationships with pharmacy benefit managers. The Developed Markets segment’s gross margin (implied by the FCF yield) reflects pricing power that competitors can’t replicate without years of regulatory approval and supply chain investment.
Risk
The bear case is that Viatris’ Emerging Markets segment—which includes high-growth geographies like Latin America and Africa—is masking margin erosion in the Developed Markets, where profit margins sit at -23.9% and debt-to-equity is 0.96. If biosimilar competition intensifies in oncology or immunology, or if pricing pressure accelerates in respiratory generics, the company’s free cash flow could contract below $2.0B, breaking the bull thesis. The signal to confirm the bear case: a decline in Developed Markets gross margin below 20% or a drop in FCF below $1.5B in the next two quarters.
Horizon
1-3 yr $19.70 (10-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $34.46 — requires the platform / technology to reach commercial scale. 10 yr $61.58 — return distribution heavily skewed.

VTRS vs the Top Picks average

PillarVTRSBook avgDiff
Quality3983-44
Growth4289-47
Value2876-48

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-7.1 over 82 daily scores
From 43.0 (Jun 22) → 35.9 (now)

One point per daily run; read From → To for the actual range.

VTRS at a glance

THE BULL RANKINGS SCORECARD35.9/ 100 · BULL SCOREPEER MEDIANQUALITY38.9GROWTH42.1VALUE28.3Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$28.6–$29.2FAIR-VALUE RANGE$17.6PRICEOur DCF fair value ~$28.8 · price $17.6 is 39% below it.
PRICE IN ITS 52-WEEK RANGE$17.6LOW $9.7HIGH $18.4Trading near its 52-week high ($9.7–$18.4).
ONE-YEAR MOVE VS ITS BETAFLATThis stock+79%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.2%
90-day change+0.5%
Forward EPS estimate$2.67

Over the last 90 days, what analysts expect VTRS to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
113
Position size
$1,993
4.0% of portfolio
Stop price
$13.23
25% below $17.64
$ at risk if stopped
$498.33
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 49.9 / 100, built from three pillars scored 0–100: Quality 39, Growth 42, Value 75 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 9% next year, then recovering toward 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD49.9/ 100 · BULL SCOREPEER MEDIANQUALITY39.2GROWTH42.3VALUE74.9Reverse-DCF · Price implies roughly no growth from here.

The thesis

Viatris’ current price of $16.66 is a bargain for a company that is already delivering 4.5 % revenue growth YoY and generating $2.0 b of free cash flow. Our model’s quality‑growth score of 49.9/100 is anchored by a value pillar of 75, on the cheap side of peers. The growth pillar of 42 reflects modest growth. The quality pillar of 39 reflects the company’s negative profit margin of -23.9 % and ROE of -24.6 %, but those losses were driven largely by a big goodwill write‑down rather than cash losses, since free cash flow remains solidly positive. In short, the upside is driven by value; the risk is quality.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN-23.9%ROIC-0.2%ROE-24.6%GROSS PROFIT / ASSETS14.5%Not yet profitable on invested capital — a growth or turnaround bet.

Viatris operates globally across four segments: Developed Markets, Greater China, JANZ, and Emerging Markets. Its product mix spans prescription brand drugs, generic drugs, and complex generics. The company serves a broad customer base that includes hospitals, pharmacies, and health‑care providers, and it covers therapeutic areas such as cardiovascular, CNS, dermatology, diabetes, eye care, gastroenterology, immunology, oncology, and respiratory & allergy. The revenue engine is a diversified portfolio of generic and specialty products that tap into both high‑margin specialty markets and high‑volume generics.

Why it can (or can't) keep compounding

The durability of Viatris’ growth hinges on its global footprint and product breadth. By operating in both developed and emerging markets, the company mitigates regional demand shocks. Its established brands and complex generic lines provide higher margins than conventional generics, offsetting the low profitability of the latter. The company’s debt‑to‑equity of 0.96 keeps leverage manageable, allowing it to fund R&D and acquisitions without over‑leveraging. Competitors cannot easily replicate this mix because it requires deep regulatory expertise across multiple jurisdictions and a robust supply chain that spans continents. The free‑cash‑flow of $2.0 b demonstrates that the business is already cash‑positive, a prerequisite for sustained compounding.

The valuation question

PRICE vs OUR DCF FAIR VALUE$28.4$31.2FAIR-VALUE RANGE$16.7PRICEOur DCF fair value ~$29.5 · price $16.7 is 77% below it.

The P/S of 1.3 is modest and the PEG of 1.05 says the multiple roughly matches the earnings growth analysts expect, yet the reverse‑DCF implied growth of -9 %/yr for free cash flow (in year one, recovering toward 3% a year by year ten) is starkly below the actual 4.5 % revenue growth. This mismatch indicates that the price already assumes a pessimistic view of future cash‑flow expansion. If Viatris can maintain its current revenue trajectory and convert it into positive margins, the implied decline would look too gloomy, and the stock would be undervalued. Conversely, if the company’s margin squeeze continues, the negative free‑cash‑flow growth assumption may be justified.

The bear case

The most compelling skeptic points to the negative profit margin of -23.9 % and negative ROE of -24.6 %. Those losses stem largely from write‑downs, but they signal that past deals have not earned their keep. If the company fails to lift its margin profile—perhaps due to pricing pressure on generics or manufacturing problems such as the FDA warning at its Indore, India plant—the negative profitability could persist, eroding shareholder value. A sustained margin decline would confirm the reverse‑DCF’s pessimistic growth assumption and justify a lower valuation.

What would change our mind

BULL SCORE OVER TIME49.9Jun 22Sep 14Ranged 43–51 over 62 trading days · now 49.9 (up +6.9).

A clear turnaround in profitability, a sustained lift in revenue momentum, and a reduction in leverage would shift the thesis.

Viatris Inc. (VTRS): score, valuation & FAQ

Viatris Inc. (VTRS) is a Drug Manufacturers - Specialty & Generic company that scores 35.9 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/S (A-), while PEG (D) rate weaker. On valuation, VTRS sits about 39% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten.

Is VTRS a good stock to buy?

Bull Rankings scores VTRS 35.9 out of 100 on its quality-growth model, which is a weak reading. That is driven by P/S (A-). A score is a quantitative screen of Viatris Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does VTRS score 35.9 on Bull Rankings?

The score leans on growth at 42.1 out of 100, with value the weakest pillar at 28.3 — the three combine geometrically, so a weak one cannot be papered over by a strong one. VTRS earns its highest marks on P/S (A-), and is held back by PEG (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so VTRS is measured against Drug Manufacturers - Specialty & Generic peers, not against the market as a whole.

Is VTRS overvalued or undervalued?

Based on $17.64, VTRS sits about 39% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten. Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in VTRS?

The bear case is that Viatris’ Emerging Markets segment—which includes high-growth geographies like Latin America and Africa—is masking margin erosion in the Developed Markets, where profit margins sit at -23.9% and debt-to-equity is 0.96. If biosimilar competition intensifies in oncology or immunology, or if pricing pressure accelerates in respiratory generics, the company’s free cash flow could contract below $2.0B, breaking the bull thesis. The signal to confirm the bear case: a decline in Developed Markets gross margin below 20% or a drop in FCF below $1.5B in the next two quarters.

New to these metrics? See the guides and the methodology.

More Pharmaceuticals stocks by score

All Healthcare rankings →

Analyze another ticker →