Bull Rankings model

The Kraft Heinz Company (KHC) stock analysis

Packaged Foods. Scored on the same transparent model behind the daily rankings.

Agriculture & Food
★
KHC
The Kraft Heinz Company · Packaged Foods
26.1Score
$22.27Oct 9 close$26.4B
1Y Target$25.25Analyst consensus · 18 analysts
5Y Target$44.16Compound horizon
10Y Target$78.93Long-dated conviction
FCF$3.8bTTM · 06/26
B
FCF $3.8b — solid, comfortably covers operations and capital return · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev-3.5%FY YoY
D+
Revenue -3.5% — shrinking; needs a catalyst to reverse · Computed from the last two annual revenue figures (FY YoY).
D/E0.53
B+
D/E 0.53 — below the Consumer Defensive debt median (≈40th pctile)
P/S*1.1x
B
P/S 1.1x — near the Consumer Defensive median (≈60th pctile)
PEG0.99
B+
PEG 0.99 — near fair value (1.0 is the usual benchmark)

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 26.1
Quality44.6
Growth14.1
Value28.3
Entry · Margin of safety
52-week rangeNear 52-week low
21% off the 12-month high
vs DCF fair value45% belowest. fair value ~$40
What the price assumes: free cash flow shrinking about 14% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~-3% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Kraft Heinz’s iconic condiment and sauce franchise—anchored by Heinz ketchup and Kraft dressings—delivers a massive $3.8B of free cash flow on a modest $27.8B market cap, while the Bull Rankings model flags a Value pillar of 73, placing the stock on the cheap side of its peers. Coupled with a sub‑1.0 PEG of 0.99 and a beta of 0.08, the price already assumes a modest‑growth scenario that is slower than the business’s own trailing‑year revenue decline of -1.6%, meaning the market is pricing in pessimism. The thesis rests on the cash‑rich, brand‑driven condiment franchise outpacing that pessimism and re‑rating toward its intrinsic cheapness.
Moat
The company’s entrenched shelf‑space and nationwide distribution network for condiments, cheese spreads and ready‑to‑eat meals creates a high‑switching‑cost ecosystem; retailers and food‑service customers rely on Kraft and Heinz products for consistent volume, a scale advantage that keeps unit costs low and protects margins despite competitive pressure.
Risk
Kraft Heinz is still losing money, with a profit margin of -13.6% and a negative ROE of -9.4%, while revenue is shrinking at -1.6% YoY; the reverse‑DCF shows implied free‑cash‑flow growth of -13% in year 1, underscoring the depth of the earnings slump. A further margin contraction or a failure to reverse revenue decline would validate the bearish view and crush the re‑rating narrative.
Horizon
1-3 yr $25.25 (18-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $44.16 — requires the platform / technology to reach commercial scale. 10 yr $78.93 — return distribution heavily skewed.

KHC vs the Top Picks average

PillarKHCBook avgDiff
Quality4583-38
Growth1489-75
Value2876-48

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-11.0 over 82 daily scores
From 37.1 (Jun 22) → 26.1 (now)

One point per daily run; read From → To for the actual range.

KHC at a glance

THE BULL RANKINGS SCORECARD26.1/ 100 · BULL SCOREPEER MEDIANQUALITY44.6GROWTH14.1VALUE28.3Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$35.3$44.4FAIR-VALUE RANGE$22.3PRICEOur DCF fair value ~$40.3 · price $22.3 is 45% below it.
PRICE IN ITS 52-WEEK RANGE$22.3LOW $21HIGH $28.1Trading at the 18th percentile of its 52-week range ($21–$28.1).
WHERE THIS SCORE SITS0255075100KHC 26.1Ranks above 16% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.5%
90-day change-0.7%
Forward EPS estimate$2.08

Over the last 90 days, what analysts expect KHC to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
89
Position size
$1,982
4.0% of portfolio
Stop price
$16.70
25% below $22.27
$ at risk if stopped
$495.51
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 37 / 100, built from three pillars scored 0–100: Quality 44, Growth 14, Value 81 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 12% next year, then recovering toward 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD37.0/ 100 · BULL SCOREPEER MEDIANQUALITY44.3GROWTH14.1VALUE81.0Reverse-DCF · Price implies roughly no growth from here.

The thesis

The Bull Rankings model gives KHC a 37/100 quality-growth score as of the latest quarter, with Value at 81, Quality at 44, and Growth at 14. The strongest pillar is clearly value, and the weakest is growth. That mismatch tells the story: the market is pricing in deep pessimism about growth while rewarding the balance sheet. Revenue shrank -1.6% year-over-year in the quarter ended 2026-06-27, and the stock trades at just 1.2x sales, a multiple that leaves room for the decline to continue. The free cash flow machine is still humming, generating $3.8 billion in the trailing twelve months, a figure that keeps the dividend alive and the debt manageable. The model’s reverse DCF reads an implied -12% annual free-cash-flow decline (in year one, recovering toward 3% a year by year ten), a haircut so steep it implies the business is already priced for failure. Yet the balance sheet stays pristine, with debt-to-equity at 0.53, and the stock’s beta of 0.08 means it has moved largely independently of the market. The market has decided KHC is a value trap with a side of stability—until the growth pillar shows life.

What the business actually is

DIVIDEND & PAYOUTYIELD6.3%PAYOUT73%A 6.3% yield at a 73% payout — covered, less room.

Kraft Heinz makes the staples that fill American refrigerators and lunchboxes: Heinz ketchup and mustard on every table, Oscar Mayer cold cuts in every deli aisle, Lunchables meal kits in every school lunchbox, Velveeta cheese sauce on every stovetop, and Philadelphia cream cheese on every bagel. The company also owns Capri Sun pouches for kids, Ore-Ida frozen potato products for dinner, and Maxwell House coffee for mornings. These brands sit in condiments, sauces, dressings, cheeses, frozen meals, meal kits, snacks, desserts, beverages, and meats—categories where shelf space is scarce and brand loyalty is sticky. The portfolio skews toward center-store and frozen aisles, categories that resist e-commerce substitution and command pricing power when inflation hits. The revenue engine is built on household penetration, not hype.

Why it can (or can't) keep compounding

PROFITABILITY & RETURNSNET MARGIN-13.6%ROIC-5.1%ROE-9.4%GROSS PROFIT / ASSETS11.4%Not yet profitable on invested capital — a growth or turnaround bet.

The moat is the portfolio itself: decades of shelf adjacency, deep freezer slots, and a presence in American households. The model flags Quality at 44, a middling score held down by negative returns on capital and the latest loss. Still, the balance sheet is the company’s strongest asset. Free cash flow of $3.8 billion in the trailing twelve months funds the dividend and keeps leverage at 0.53, a ratio that leaves room for bolt-on acquisitions or buybacks when the moment arrives. The message here is simple: the cash is real, the brands are durable, but the returns on incremental capital are underwhelming. Without a catalyst to reignite top-line growth, compounding will be slow at best.

The valuation question

PRICE vs OUR DCF FAIR VALUE$45.3FAIR-VALUE RANGE$24.8PRICEOur DCF fair value ~$46.2 · price $24.8 is 86% below it.

The market is pricing a narrative where KHC’s free cash flow shrinks -12% per year (in year one, recovering toward 3% a year by year ten), according to the reverse DCF. That’s a brutal assumption for a company that already posted -1.6% revenue growth in the quarter ended 2026-06-27. The price-to-sales multiple of 1.2x is low, and the implied growth reads like a confession: the market has already assumed the worst. The analyst target range of $19–$40 with a mean of $25.09 is wide enough to absorb both a recovery and a deeper slump, but the mean sits just above today’s $24.79, implying little upside unless the growth pillar strengthens. The valuation is a bet on mean reversion, not on reinvention.

The bear case

The clearest signal of trouble is the -13.6% profit margin in the latest quarter, a loss that erases years of margin discipline. The company’s return on equity is -9.4%, a figure that confirms capital is being destroyed, not created. Revenue growth of -1.6% shows the portfolio is losing share to private-label alternatives and shifting consumer preferences. Until these numbers flip positive, the bear case holds: a shrinking, low-margin business with a generous dividend that may soon be at risk. The -12% free-cash-flow decline the price implies is not our forecast; it’s the market’s warning.

What would change our mind

Two things would flip the thesis. First, revenue growth turning positive—even modestly—would signal that the portfolio can hold pricing power and regain shelf space. Second, profit margins returning to positive territory would prove the cost cuts have stabilized and the business can generate cash without bleeding red ink. Finally, if the Growth pillar climbs above 25, it would show the model sees durable improvement, not a one-off rebound. Until then, the stock is a bet on stability, not growth.

The Kraft Heinz Company (KHC): score, valuation & FAQ

The Kraft Heinz Company (KHC) is a Packaged Foods company that scores 26.1 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are D/E (B+) and PEG (B+), while Rev (D+) rate weaker. On valuation, KHC sits about 45% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 14% next year, then recovering toward 4% a year by year ten.

Is KHC a good stock to buy?

Bull Rankings scores KHC 26.1 out of 100 on its quality-growth model, which is a weak reading. That is driven by D/E (B+) and PEG (B+). A score is a quantitative screen of The Kraft Heinz Company's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does KHC score 26.1 on Bull Rankings?

The score leans on quality at 44.6 out of 100, with growth the weakest pillar at 14.1 — the three combine geometrically, so a weak one cannot be papered over by a strong one. KHC earns its highest marks on D/E (B+) and PEG (B+), and is held back by Rev (D+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so KHC is measured against Packaged Foods peers, not against the market as a whole.

Is KHC overvalued or undervalued?

Based on $22.27, KHC sits about 45% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 14% next year, then recovering toward 4% a year by year ten. Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in KHC?

Kraft Heinz is still losing money, with a profit margin of -13.6% and a negative ROE of -9.4%, while revenue is shrinking at -1.6% YoY; the reverse‑DCF shows implied free‑cash‑flow growth of -13% in year 1, underscoring the depth of the earnings slump. A further margin contraction or a failure to reverse revenue decline would validate the bearish view and crush the re‑rating narrative.

New to these metrics? See the guides and the methodology.

More Food & Beverage stocks by score

All Consumer Defensive rankings →

Analyze another ticker →