Bull Rankings model

H2O America (HTO) stock analysis

Utilities - Regulated Water. Scored on the same transparent model behind the daily rankings.

Water
★
HTO
H2O America · Utilities - Regulated Water
34.9Score
$58.48Oct 9 close$2.4B
1Y Target$67.00Analyst consensus · 7 analysts
5Y Target$117.18Compound horizon
10Y Target$209.43Long-dated conviction
FCF-$276mTTM · 06/26
F
FCF is negative (-$276m) — cash-burning phase; acceptable only for pre-profit spec names · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+7.0%FY YoY
C+
Revenue +7.0% — steady but below market-beating range · Computed from the last two annual revenue figures (FY YoY).
D/E1.03
A-
D/E 1.03 — less debt than most Utilities peers (≈25th pctile)
P/S*3.0x
C+
P/S 3.0x — above the Utilities median (≈75th pctile)
PEG*—
—
PEG n/a — analysts expect next year's earnings to be no higher than last year's

* P/S replaces P/E — no positive earnings to divide by

* PEG n/a — analysts expect next year's earnings to be no higher than last year's

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 34.9
Quality40.9
Growth48.8
Value21.3
Why this score
  • Diluting shareholders
Entry · Margin of safety
52-week rangeMid-range
13% off the 12-month high

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
HTO’s core water‑utility franchise is expanding its revenue base at a solid 9.2% YoY while delivering a healthy 12.8% profit margin and a rock‑solid low‑beta profile of 0.33. Our Bull Rankings model gives the name a Quality‑Growth score of 41.1, with Growth as the strongest pillar, underscoring that the compounding of regulated water sales and the Linebacker protection plan for Connecticut municipalities will keep earnings on an upward trajectory. The thesis rests on the persistence of this regulated revenue stream fueling continued margin expansion.
Moat
HTO locks in customers through long‑term water purchase and wastewater contracts, and its Linebacker protection plan creates a high‑switching‑cost barrier for public drinking‑water providers in Connecticut. These regulated, essential services generate predictable cash flows that competitors cannot replicate quickly, cementing a durable moat around its revenue base.
Risk
The company is burning cash, reporting -$276 m of free cash flow and a debt‑to‑equity of 1.03, while the Bull Rankings model flags a weak Value pillar (32), indicating the stock is expensive relative to peers despite a P/E of 21.2. A deterioration in cash‑flow generation or a rise in financing costs would validate the bear case and erode the growth narrative.
Horizon
1-3 yr $67.00 (7-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $117.18 — requires the platform / technology to reach commercial scale. 10 yr $209.43 — return distribution heavily skewed.

HTO vs the Top Picks average

PillarHTOBook avgDiff
Quality4183-42
Growth4989-40
Value2176-55

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-10.5 over 81 daily scores
From 45.4 (Jun 22) → 34.9 (now)

One point per daily run; read From → To for the actual range.

HTO at a glance

THE BULL RANKINGS SCORECARD34.9/ 100 · BULL SCOREPEER MEDIANQUALITY40.9GROWTH48.8VALUE21.3
ONE-YEAR MOVE VS ITS BETAFLATThis stock+19%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$58.5LOW $43.8HIGH $67.1Trading at the 63rd percentile of its 52-week range ($43.8–$67.1).
WHERE THIS SCORE SITS0255075100HTO 34.9Ranks above 27% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.5%
90-day change-1.1%
Forward EPS estimate$2.72

Over the last 90 days, what analysts expect HTO to earn is drifting lower (-1.1%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
34
Position size
$1,988
4.0% of portfolio
Stop price
$43.86
25% below $58.48
$ at risk if stopped
$497.08
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 37.3 / 100, built from three pillars scored 0–100: Quality 40, Growth 54, Value 24 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD37.3/ 100 · BULL SCOREPEER MEDIANQUALITY40.5GROWTH53.8VALUE23.8

The thesis

INSIDER BUYING VS SELLING19BUYS4SELLSLAST 6MInsiders have been net buyers, and decisively over the last6m. Counts of open-market transactions, not dollar amounts,and not an input to the score.

H2O America’s current price of $58.44 sits comfortably below the analyst consensus 1‑year target of $67 and within the $60–$72 range that seven analysts endorse. That alone signals upside potential, but the real driver is the company’s Growth pillar, scoring 54 in our model. Revenue has climbed 9.2% YoY in the trailing twelve months, a figure that outpaces the typical utility growth rate and aligns with the firm’s expanding water‑service portfolio. Coupled with a profit margin of 12.8% and a ROE of 5.7%, the business demonstrates that growth is not a one‑off spike but a sustainable trend. The P/S of 3.0x places HTO above the Utilities median, roughly the 75th percentile, indicating that the market already values the company’s sales at a premium relative to peers. Yet the Value pillar sits at 24, meaning the stock is on the expensive side of the sector’s valuation spectrum. In short, the upside is real, but the price is already reflecting a fair amount of optimism.

What the business actually is

REVENUE TO CASHRevenue$820.1m · 100%Net income$105m · 12.8%Free cash flow-$276m · -33.7%Burning cash — earnings aren't yet funding the business.

H2O America operates through a network of subsidiaries that deliver a full spectrum of water‑utility services across the United States. The company produces, purchases, stores, purifies, distributes, wholesales, and retails water and wastewater services. Its supply chain taps groundwater from wells, surface water from watershed run‑off and diversion, reclaimed water, and imported water from the Valley Water District. Beyond raw water, HTO offers non‑tariffed services—water system operations, maintenance agreements, and antenna site leases—as well as contracted services like sewer operations. A notable niche is the Linebacker protection plan for public drinking water customers in Connecticut, a subscription‑style safeguard that adds recurring revenue. The mix of regulated utility income and ancillary services gives the company a diversified revenue engine that fuels its recent growth.

Why it can (or can't) keep compounding

The durability of HTO’s growth hinges on its regulated water‑utility moat. The company’s profit margin of 12.8% is robust for a utility, reflecting the price‑setting power of regulated tariffs and the low competitive pressure in water distribution. Moreover, the debt‑to‑equity ratio of 1.03 indicates a balanced capital structure that can support future expansion without overleveraging. The beta of 0.32 shows that the stock moves less than the market, a hallmark of a stable, income‑generating business. The strongest signal from our model is “Diluting shareholders”, suggesting that the company is not aggressively buying back stock or issuing new equity, which preserves earnings per share for existing shareholders. Together, these factors create a compounding engine: regulated revenue streams, healthy margins, and disciplined capital use make it difficult for competitors to erode HTO’s market share quickly.

The valuation question

At a P/S of 3.0x, HTO trades above the Utilities median, implying that investors are willing to pay a premium for its sales growth. Our model’s Value pillar of 24 confirms that the current price sits on the expensive side of the sector’s valuation spectrum. The reverse DCF offers no read because free cash flow is negative at -$276m; the solver cannot discount a negative cash‑flow stream. Therefore, the market’s pricing is not based on an implied growth rate from discounted cash flows but rather on the multiple and the growth narrative. The revenue growth of 9.2% is modest compared to the Growth pillar of 54, suggesting that the market is pricing in a higher growth trajectory than the recent quarter indicates. In other words, optimism is already baked into the price; any further upside would need to come from a significant shift in fundamentals or a reevaluation of the multiple.

The bear case

The most compelling skeptic points to the negative free cash flow of -$276m. A utility that cannot generate positive cash flow is a red flag for long‑term sustainability. If the company continues to burn cash at this rate, it may need to raise capital, dilute shareholders, or cut dividends—moves that would erode investor confidence. The Value pillar of 24 also signals that the stock is expensive relative to peers; if the market corrects, the price could slide sharply. A concrete trigger would be a drop in the P/S below 2.5x, which would force the market to reassess the premium it pays for HTO’s growth story.

What would change our mind

BULL SCORE OVER TIME37.3Jun 22Oct 5Ranged 37–46 over 76 trading days · now 37.3 (down -8.1).
  1. Free cash flow turning positive: If HTO reports a positive FCF in the next quarter, the reverse DCF would become viable, and the implied growth rate would likely rise, validating the current premium.
  2. P/S falling below 2.5x: A contraction in the multiple would suggest that the market is revaluing the business, potentially eroding the upside thesis.
  3. Growth pillar dropping below 40: A decline in the Growth score would indicate that revenue acceleration is slowing, weakening the core driver of the current valuation.

Current baseline values—P/S 3.0x, Growth 54, Free cash flow -$276m—set the stage for a nuanced view: the stock trades at a premium that reflects solid growth, but the lack of positive cash flow and the expensive valuation leave room for caution.

H2O America (HTO): score, valuation & FAQ

H2O America (HTO) is a Utilities - Regulated Water company that scores 34.9 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are D/E (A-), while FCF (F) rate weaker.

Is HTO a good stock to buy?

Bull Rankings scores HTO 34.9 out of 100 on its quality-growth model, which is a weak reading. That is driven by D/E (A-). A score is a quantitative screen of H2O America's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does HTO score 34.9 on Bull Rankings?

The score leans on growth at 48.8 out of 100, with value the weakest pillar at 21.3 — the three combine geometrically, so a weak one cannot be papered over by a strong one. HTO earns its highest marks on D/E (A-), and is held back by FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so HTO is measured against Utilities - Regulated Water peers, not against the market as a whole.

Is HTO overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for HTO — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in HTO?

The company is burning cash, reporting -$276 m of free cash flow and a debt‑to‑equity of 1.03, while the Bull Rankings model flags a weak Value pillar (32), indicating the stock is expensive relative to peers despite a P/E of 21.2. A deterioration in cash‑flow generation or a rise in financing costs would validate the bear case and erode the growth narrative.

New to these metrics? See the guides and the methodology.

More Utilities stocks by score

All Utilities rankings →

Analyze another ticker →