Bull Rankings model

Hims & Hers Health, Inc. (HIMS) stock analysis

Drug Manufacturers - Specialty & Generic. Scored on the same transparent model behind the daily rankings.

Weight-Loss DrugsDigital Health
★
HIMS
Hims & Hers Health, Inc. · Drug Manufacturers - Specialty & Generic
31.7Score
$30.92Oct 9 close$7.2B
1Y Target$31.15Analyst consensus · 13 analysts
5Y Target$54.49Compound horizon
10Y Target$97.38Long-dated conviction
FCF$62mTTM · 06/26
C-
FCF $62m — barely positive; fragile cash position · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+28.0%TTM YoY
A-
Revenue +28.0% — strong growth, well above S&P median (~7%) · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E4.77
D
D/E 4.77 — most levered decile in Healthcare (≈95th pctile)
P/S*2.8x
B+
P/S 2.8x — below the Healthcare median (≈40th pctile)
PEG2.56
C
PEG 2.56 — expensive relative to growth rate

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 31.7
Quality22.8
Growth92.8
Value15.0
Why this score
  • Diluting shareholders
Entry · Margin of safety
52-week rangeMid-range
53% off the 12-month high
vs DCF fair value723% aboveest. fair value ~$4
What the price assumes: free cash flow growing over 60% next year, slowing to 4% a year by year ten — vs a starting rate of ~25% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability49% · A-gross profit ÷ total assets — not in the score
ROIC-37.7% · Freturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Drug Manufacturers - Specialty & Generic · market cap $6.5b. Down 57% from 52-week high of $65.30 — deep drawdown territory. Revenue growing +28% — in hypergrowth territory. 13 sell-side analysts rate this a Hold with a mean 1-yr target of $31.23 (implying +12% upside).
Moat
Pharma moat is patent runway + pipeline depth — a single approved molecule funds the next generation of bets. Late-stage trials carry binary readouts that swing valuation 30%+.
Risk
D/E 4.77 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Currently unprofitable (margin -5.5%) — path to GAAP profitability is the core thesis risk. Down 57% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.
Horizon
1-3 yr $31.15 (13-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $54.49 — requires the platform / technology to reach commercial scale. 10 yr $97.38 — return distribution heavily skewed.

HIMS vs the Top Picks average

PillarHIMSBook avgDiff
Quality2383-60
Growth9389+4
Value1576-61

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-9.3 over 81 daily scores
From 41.0 (Jun 22) → 31.7 (now)

One point per daily run; read From → To for the actual range.

HIMS at a glance

THE BULL RANKINGS SCORECARD31.7/ 100 · BULL SCOREPEER MEDIANQUALITY22.8GROWTH92.8VALUE15.0Reverse-DCF · Price implies 60%+ growth a year from here.
PRICE vs OUR DCF FAIR VALUE$2.9–$5.3FAIR-VALUE RANGE$30.9PRICEOur DCF fair value ~$3.8 · price $30.9 is 723% above it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock-48%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
WHERE THIS SCORE SITS0255075100HIMS 31.7Ranks above 22% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-3.3%
90-day change-21.8%
Forward EPS estimate$0.74

Over the last 90 days, what analysts expect HIMS to earn is materially lower (-21.8%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

A fiscal-year roll fell inside this window: the forward horizon moved on to the next financial year, which shifts the earnings figure without any analyst changing their view. That step is excluded, so the number above covers the rest of the window rather than all of it.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
64
Position size
$1,979
4.0% of portfolio
Stop price
$23.19
25% below $30.92
$ at risk if stopped
$494.72
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 36.2 / 100, built from three pillars scored 0–100: Quality 23, Growth 93, Value 22 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of over 60% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD36.2/ 100 · BULL SCOREPEER MEDIANQUALITY22.8GROWTH92.8VALUE22.4Reverse-DCF · Price implies 60%+ growth a year from here.

The thesis

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthHIMSVs Pharmaceuticals — fast growth on a weaker quality base.

Hims & Hers Health, Inc. is trading at a price that already prices in over 60 % first‑year free‑cash‑flow growth—a figure that dwarfs the company’s 28 % revenue growth. That gap is the crux of the risk: the price only works if cash flow grows far faster than revenue has been growing. Our model’s Growth pillar of 93 reflects the revenue growth the business has actually delivered, while the Value pillar of 22 warns that the current price sits on the expensive side of sector peers. The Quality pillar of 23 is the weakest, reflecting negative margins and a negative ROE of ‑43.8 %. The sharpest argument in its favor is that the platform’s consumer‑first model can sustain rapid revenue expansion — but the price already assumes more than that, so even continued fast growth may not be enough.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN-5.5%ROIC-37.7%ROE-43.8%GROSS PROFIT / ASSETS48.6%Not yet profitable on invested capital — a growth or turnaround bet.

Hims & Hers operates a digital health and wellness marketplace that connects consumers to licensed healthcare professionals across the United States, the United Kingdom, Canada, Germany, the Republic of Ireland, France, Spain, Australia, and beyond. Customers purchase a mix of prescription and non‑prescription products through its website and mobile app. The core offerings include sexual health and wellness, hair care, skincare, and supplements. The platform’s strength lies in its curated, personalized product lines and the ability to deliver prescription services directly to the consumer’s doorstep.

Why it can (or can't) keep compounding

The moat is built on customer acquisition and retention. The platform’s direct‑to‑consumer model eliminates intermediaries, allowing it to capture higher gross margins on prescription products. However, the business is only thinly cash‑generative, with free cash flow of $62 million against a debt‑to‑equity ratio of 4.77. The Diluting shareholders signal from our model shows the share count growing, mostly through stock‑based pay, which trims every holder’s stake. Margins remain negative at ‑5.5 %, and ROE is ‑43.8 %, indicating that the company is not yet generating sustainable returns on invested capital. Competitors can replicate the model, but the brand’s early mover advantage in the sexual health segment and its integrated care pathway provide a temporary edge.

The valuation question

PRICE vs OUR DCF FAIR VALUE$8.4FAIR-VALUE RANGE$28PRICEOur DCF fair value ~$3.6 · price $28 is 87% above it.

The stock trades at a price‑to‑sales of 2.5 and a PEG of 2.63, suggesting that the market is pricing in growth but at a premium. The reverse‑DCF shows a starting free‑cash‑flow growth of over 60 % that tapers to 3 % by year ten. This starting rate is higher than the trailing revenue growth of 28 %, meaning the price already assumes a significant acceleration. Sustaining 28 % revenue growth would not be enough on its own; the price needs cash flow to grow more than twice that fast. If growth stalls, the implied 60 % rate has no support at all.

The bear case

The most compelling skeptic points to the negative profit margin of ‑5.5 % and the negative ROE of ‑43.8 %. These figures signal that the business is still burning cash and has not yet achieved profitability. If the company cannot grow cash flow into the price, further share issuance would deepen the dilution the signal already flags, and the stock could retreat to a more reasonable valuation.

What would change our mind

  1. Revenue growth surpassing 35 % YoY for two consecutive quarters would strengthen the Growth pillar, though it would still fall short of the implied 60 % cash‑flow rate.
  2. Profit margin improving to a positive 2 % would lift the Quality pillar well above 23.
  3. A flat or falling share count would clear the Diluting shareholders signal.

If any of these thresholds are crossed, the thesis would shift from cautious optimism to a more confident stance.

Hims & Hers Health, Inc. (HIMS): score, valuation & FAQ

Hims & Hers Health, Inc. (HIMS) is a Drug Manufacturers - Specialty & Generic company that scores 31.7 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A-) and P/S (B+), while FCF (C-) and D/E (D) rate weaker. On valuation, HIMS sits about 723% above our discounted-cash-flow fair value — the current price implies free cash flow growing over 60% next year, slowing to 4% a year by year ten.

Is HIMS a good stock to buy?

Bull Rankings scores HIMS 31.7 out of 100 on its quality-growth model, which is a weak reading. That is driven by Rev (A-) and P/S (B+). A score is a quantitative screen of Hims & Hers Health, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does HIMS score 31.7 on Bull Rankings?

The score leans on growth at 92.8 out of 100, with value the weakest pillar at 15.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. HIMS earns its highest marks on Rev (A-) and P/S (B+), and is held back by FCF (C-) and D/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so HIMS is measured against Drug Manufacturers - Specialty & Generic peers, not against the market as a whole.

Is HIMS overvalued or undervalued?

Based on $30.92, HIMS sits about 723% above our discounted-cash-flow fair value — the current price implies free cash flow growing over 60% next year, slowing to 4% a year by year ten. Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in HIMS?

D/E 4.77 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Currently unprofitable (margin -5.5%) — path to GAAP profitability is the core thesis risk. Down 57% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.

New to these metrics? See the guides and the methodology.

More Pharmaceuticals stocks by score

All Healthcare rankings →

Analyze another ticker →