Bull Rankings model

Gilead Sciences, Inc. (GILD) stock analysis

Drug Manufacturers - General. Scored on the same transparent model behind the daily rankings.

Pharma
★
GILD
Gilead Sciences, Inc. · Drug Manufacturers - General
37.3Score
$151.17Oct 9 close$187.4B
1Y Target$159.38Analyst consensus · 26 analysts
5Y Target$278.76Compound horizon
10Y Target$498.21Long-dated conviction
FCF$12.9bTTM · 06/26
A-
FCF $12.9b — top-quartile, exceptional for any sector · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+5.5%TTM YoY
C+
Revenue +5.5% — steady but below market-beating range · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E2.23
D
D/E 2.23 — most levered decile in Healthcare (≈95th pctile)
P/S*6.2x
C+
P/S 6.2x — above the Healthcare median (≈75th pctile)
PEG2.19
C
PEG 2.19 — expensive relative to growth rate

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 37.3
Quality41.5
Growth47.4
Value26.3
Entry · Margin of safety
52-week rangeNear 52-week high
4% off the 12-month high
vs DCF fair value4% belowest. fair value ~$158
What the price assumes: free cash flow growing about 3% next year, rising to 4% a year by year ten — vs a starting rate of ~5% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability49% · A-gross profit ÷ total assets — not in the score
ROIC-5.2% · Freturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Drug Manufacturers - General · market cap $179.5b. 8% off the 52-week high of $157.29. 26 sell-side analysts rate this a Buy with a mean 1-yr target of $158.65 (implying +10% upside).
Moat
$179.5b market cap gives the company enough scale to absorb fixed costs that subscale competitors can't, without yet being so large that growth has to come from acquisition. Pharma moat is patent runway + pipeline depth — a single approved molecule funds the next generation of bets. Late-stage trials carry binary readouts that swing valuation 30%+.
Risk
D/E 2.23 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Currently unprofitable (margin -10.6%) — path to GAAP profitability is the core thesis risk. ROE -27% is below the long-run sustainable threshold of ~10% — capital efficiency would need to improve for the equity base to compound at the market rate.
Horizon
1-3 yr $159.38 (26-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $278.76 — requires the platform / technology to reach commercial scale. 10 yr $498.21 — return distribution heavily skewed.

GILD vs the Top Picks average

PillarGILDBook avgDiff
Quality4283-41
Growth4789-42
Value2676-50

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-21.0 over 82 daily scores
From 58.3 (Jun 22) → 37.3 (now)

One point per daily run; read From → To for the actual range.

GILD at a glance

THE BULL RANKINGS SCORECARD37.3/ 100 · BULL SCOREPEER MEDIANQUALITY41.5GROWTH47.4VALUE26.3Reverse-DCF · Price implies ~3% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$156$160FAIR-VALUE RANGE$151PRICEOur DCF fair value ~$158 · price $151 is 4% below it.
PRICE IN ITS 52-WEEK RANGE$151LOW $114HIGH $157Trading near its 52-week high ($114–$157).
ONE-YEAR MOVE VS ITS BETAFLATThis stock+26%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.0%
90-day change+2.5%
Forward EPS estimate$9.89

Over the last 90 days, what analysts expect GILD to earn is drifting higher (+2.5%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
13
Position size
$1,965
3.9% of portfolio
Stop price
$113.38
25% below $151.17
$ at risk if stopped
$491.30
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 42.6 / 100, built from three pillars scored 0–100: Quality 41, Growth 47, Value 39 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 2% a year next year, rising to 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD42.6/ 100 · BULL SCOREPEER MEDIANQUALITY41.5GROWTH47.4VALUE39.2Reverse-DCF · Price implies ~2% growth a year from here.

The thesis

Gilead’s current price is a discount to a growth story that is already priced in, but the upside remains. The Bull Rankings model gives GILD a 42.6/100 quality‑growth score, with Growth at 47, Quality at 41 and Value at 39. Growth is the strongest pillar, suggesting the market sees a trajectory that can sustain the company’s revenue engine. In other words, the stock is not over‑optimistic; it is priced on a realistic, modest expansion path.

Three figures back this view: $179.5 b market cap on a $144.74 share, a PS TTM of 5.9, and $12.9 b free‑cash‑flow. The price sits near the 52‑week high of 157.29, yet the analyst consensus 1‑year target of 158.65 indicates a modest upside window. These numbers paint a picture of a firm that is still investing heavily but has a clear revenue engine that can keep the cash flow engine running.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN-10.6%ROIC-5.2%ROE-27.4%GROSS PROFIT / ASSETS49.1%Not yet profitable on invested capital — a growth or turnaround bet.

Gilead’s revenue comes from a handful of blockbuster therapies that address unmet needs. In HIV‑1 treatment, Biktarvy, Descovy, Genvoya, Odefsey, Sunlenca, Symtuza, and Yeztugo dominate the market, while Epclusa, Livdelzi, and Vemlidy serve chronic hepatitis C, primary biliary cholangitis, and chronic hepatitis B. The company also sells Tecartus, a T‑cell therapy for adult patients, Trodelvy, an IV injection, and Yescarta, a CAR‑T cell suspension for adult patients. These products are sold in the United States, Europe, and internationally, targeting specialists and hospitals that treat chronic viral infections and certain cancers. The HIV and hepatitis lines are the revenue engines, with the newer cell‑therapy products adding diversification and higher margins.

Why it can (or can't) keep compounding

Gilead’s moat is built on a patent‑protected portfolio that delivers high‑margin, life‑saving drugs. The company’s ability to bundle therapies—for example, Biktarvy as a single‑pill regimen—creates a competitive advantage that is hard to replicate. The negative profit margin today reflects heavy R&D and marketing spend, but the free‑cash‑flow of $12.9 b shows that the company can sustain its pipeline investments. The debt‑to‑equity of 2.23 is high, yet the low beta indicates that investors view the company as a stable, defensive play. The strongest model signal is the Growth pillar at 47, suggesting that the market believes the company can continue to expand its revenue base, especially as newer therapies like Tecartus and Yescarta mature.

The valuation question

PRICE vs OUR DCF FAIR VALUE$186$366FAIR-VALUE RANGE$145PRICEOur DCF fair value ~$245 · price $145 is 69% below it.

This trajectory is below the trailing revenue growth of 5.5 %, meaning the market is pricing in a pessimistic view of future expansion. The PS TTM of 5.9 and the current price of $144.74 place GILD on the expensive side of its peers, as reflected by the Value score of 39. The analyst consensus 1‑year target of 158.65 is only a 9 % upside, indicating that the market does not expect a dramatic turnaround. In short, the valuation is tight; the upside is modest and hinges on the company’s ability to keep its pipeline alive and its pricing power intact.

The bear case

These figures signal that Gilead is still burning cash and has not yet achieved profitability. If the company fails to launch a new blockbuster or if patent expirations erode its revenue base, the free‑cash‑flow could shrink. A decline in the PS multiplier below 5.9 would further compress the valuation. The current debt‑to‑equity of 2.23 also raises concerns about financial flexibility if cash flows falter.

What would change our mind

BULL SCORE OVER TIME42.6Jun 22Oct 2Ranged 42–61 over 76 trading days · now 42.6 (down -15.7).
  1. Profitability turns positive: A shift from a -10.6 % margin to a positive margin would dramatically improve the Value score and lift the stock’s appeal.
  2. Revenue growth accelerates: If the company can push revenue growth above 5.5 % consistently, the reverse‑DCF implied growth would become more optimistic, justifying a higher price.
  3. Debt reduction: Bringing the debt‑to‑equity ratio below 1.5 would signal stronger balance‑sheet health and could improve the Quality pillar, moving the overall score above 50.

These thresholds are concrete, measurable, and would flip the current thesis from a cautious upside to a more confident stance.

Gilead Sciences, Inc. (GILD): score, valuation & FAQ

Gilead Sciences, Inc. (GILD) is a Drug Manufacturers - General company that scores 37.3 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are FCF (A-), while D/E (D) rate weaker. On valuation, GILD sits about 4% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 3% next year, rising to 4% a year by year ten.

Is GILD a good stock to buy?

Bull Rankings scores GILD 37.3 out of 100 on its quality-growth model, which is a weak reading. That is driven by FCF (A-). A score is a quantitative screen of Gilead Sciences, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does GILD score 37.3 on Bull Rankings?

The score leans on growth at 47.4 out of 100, with value the weakest pillar at 26.3 — the three combine geometrically, so a weak one cannot be papered over by a strong one. GILD earns its highest marks on FCF (A-), and is held back by D/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so GILD is measured against Drug Manufacturers - General peers, not against the market as a whole.

Is GILD overvalued or undervalued?

Based on $151.17, GILD sits about 4% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 3% next year, rising to 4% a year by year ten. Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in GILD?

D/E 2.23 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Currently unprofitable (margin -10.6%) — path to GAAP profitability is the core thesis risk. ROE -27% is below the long-run sustainable threshold of ~10% — capital efficiency would need to improve for the equity base to compound at the market rate.

New to these metrics? See the guides and the methodology.

More Pharmaceuticals stocks by score

All Healthcare rankings →

Analyze another ticker →