COMPARE · Reviewed July 29, 2026
SLGN vs SW
Verdict: Side-by-side breakdown using the Bull Rankings model. SLGN scored 59.8, SW scored 59.9 — SW leads.
Compare another set
SLGN
Silgan Holdings Inc.
59.8
$41.09 · $4.3B
fundamentals as of
Score gap
0.1
SW leads
SW
Smurfit Westrock Plc
59.9
$47.42 · $24.9B
fundamentals as of
The model, pillar by pillar (0–100 each)
SLGN
stronger →← stronger
SW
54
Qualityreturns · margins · balance sheet
44
74
Growthrevenue & earnings expansion
97
54
Valuevaluation vs sector peers
50
SLGN is stronger on 2 of 3 pillars.
Fundamentals, head-to-head
SLGN
SW
$307mC
FCF
$1.0bC+
+9.6%B
Rev
+20.9%A-
2.01C
D/E
0.79B
15.4xA-
P/E
50.4xC
0.79A-
PEG
0.26A
Winner per row is the stronger grade in our model; a tie or a missing value shows no highlight.
Valuation · DCF cross-check
SLGN
SW
36% below
Price vs fair valuelower is cheaper
2% below
~-5%/yr
Growth the price implies10-yr FCF · lower = less priced in
~14%/yr
+48%
1-yr DCF upside
-23%
+57%
5-yr DCF upside
+2%
+71%
10-yr DCF upside
+53%
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
SLGN
Why this score
- Raising its dividend
SW
Why this score
- Cut its dividend
The companies
SLGNSilgan Holdings Inc.
Why now
Packaging & Containers · market cap $4.3b. 17% off the 52-week high of $49.55. PEG 0.79 — paying under fair value for the growth rate. 13 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $54.77 (implying +33% upside).
Moat
ROE 12% meets the long-run market sustainable threshold — solid but not differentiated; the durability comes from elsewhere. FCF converts 108% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
D/E 2.01 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Net margin 4.3% is thin — operating leverage cuts both ways; input-cost inflation or pricing pressure hits the bottom line first.
SWSmurfit Westrock Plc
Why now
Packaging & Containers · market cap $24.9b. 10% off the 52-week high of $52.65. Revenue growing +21%, comfortably above the S&P median. PEG 0.26 — paying under fair value for the growth rate. 15 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $55.19 (implying +16% upside).
Moat
Free cash flow runs well ahead of reported net income — non-cash charges (depreciation, intangible amortization) are holding down GAAP earnings while cash generation stays strong.
Risk
Trailing P/E 50.4x prices in sustained high growth — any quarter that disappoints triggers sharp re-rating. Net margin 1.2% is thin — operating leverage cuts both ways; input-cost inflation or pricing pressure hits the bottom line first. ROE 2% is below the long-run sustainable threshold of ~10% — capital efficiency would need to improve for the equity base to compound at the market rate.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.