COMPARE · Data as of August 24, 2026
MLCO vs SHAK
Verdict: Side-by-side breakdown using the Bull Rankings model. MLCO scored 66.2, SHAK scored 47.7 — MLCO leads.
Compare another set
Different reporting periods. SHAK's fundamentals are as of July 2026, but MLCO's are as of December 2025 — a 6-month gap. Growth, margin and valuation figures below therefore describe different windows and aren't strictly like-for-like.
MLCO
Melco Resorts & Entertainment Limited
66.2
$5.49 · $2.1B
fundamentals as of
Score gap
18.5
MLCO leads
SHAK
Shake Shack Inc.
47.7
$75.44 · $3.2B
fundamentals as of
At a glance · who leads each dimension, on the model's own rules
- Fastest growthSHAK+17.3%
- Highest qualityMLCO64 / 100
- Largest discount to fair valueMLCO-93%
Side by side · every name on one set of axes
The model, pillar by pillar (0–100 each)
MLCO
stronger →← stronger
SHAK
64
Qualityreturns · margins · balance sheet
46
50
Growthrevenue & earnings expansion
91
91
Valuevaluation vs sector peers
26
MLCO is stronger on 2 of 3 pillars.
Fundamentals, head-to-head
MLCO
SHAK
$809mC+
FCF
-$12mF
+11.3%B
Rev
+17.3%B+
—
D/E
1.67C+
9.3xA
P/E
—
0.59A-
PEG
3.24D
—
P/S
2.1xC+
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
MLCO
SHAK
93% below
Price vs fair valuelower is cheaper
—
decline
Growth the price implies10-yr FCF · lower = less priced in
—
+919%
1-yr DCF upside
—
+1252%
5-yr DCF upside
—
+1978%
10-yr DCF upside
—
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
MLCO
Why this score
- Buying back stock
- Cyclical growth
SHAK
Why this score
- Buying back stock
The companies
MLCOMelco Resorts & Entertainment Limited
Why now
Resorts & Casinos · market cap $2.1b. Down 46% from 52-week high of $10.15 — deep drawdown territory. Revenue growing +11%, comfortably above the S&P median. PEG 0.59 — paying under fair value for the growth rate. 13 sell-side analysts rate this a Buy with a mean 1-yr target of $7.35 (implying +34% upside).
Moat
Free cash flow runs well ahead of reported net income — non-cash charges (depreciation, intangible amortization) are holding down GAAP earnings while cash generation stays strong.
Risk
Down 46% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. Net margin 3.6% is thin — operating leverage cuts both ways; input-cost inflation or pricing pressure hits the bottom line first. ROE -15% is below the long-run sustainable threshold of ~10% — capital efficiency would need to improve for the equity base to compound at the market rate.
SHAKShake Shack Inc.
Why now
Restaurants · market cap $3.2b. Down 30% from 52-week high of $107.49 — deep drawdown territory. Revenue growing +17%, comfortably above the S&P median. 23 sell-side analysts publish a mean 1-yr target of $82.17 (implying +9% upside).
Moat
Higher-variance name — the moat signals on the quantitative card are modest, so the durability case rests on execution (turning current growth into durable earnings power) or an un-monetized asset (IP / network effects / first-mover position) rather than an entrenched competitive position.
Risk
Free cash flow is negative (-$12m) — capital raises or debt issuance likely required; dilution / leverage risk. Trailing P/E 80.3x prices in sustained high growth — any quarter that disappoints triggers sharp re-rating. Beta 1.66 implies above-market volatility — position-size to the drawdowns this name will produce in a market correction, not to its bull-case return.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where MLCO and SHAK diverge
On the headline score the gap is 18.5 points in favor of MLCO. They get there differently, though — each leads on a different pillar, so the better pick depends on which you weight.
- ValueMLCO 90.6 · SHAK 25.8MLCO +64.8
- GrowthMLCO 50.0 · SHAK 91.4SHAK +41.4
- QualityMLCO 64.0 · SHAK 46.2MLCO +17.8
Pillars run 0–100 against sector peers, so a score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.