COMPARE · Data as of August 21, 2026
SEI vs TDW
Verdict: Side-by-side breakdown using the Bull Rankings model. SEI scored 42.9, TDW scored 55.8 — TDW leads.
Compare another set
SEI
Solaris Energy Infrastructure, Inc.
42.9
$53.28 · $5.4B
fundamentals as of
Score gap
12.9
TDW leads
TDW
Tidewater Inc.
55.8
$95.25 · $4.7B
fundamentals as of
At a glance · who leads each dimension, on the model's own rules
- Fastest growthSEI+105.9%
- Strongest balance sheetTDW0.45
- Highest qualityTDW68 / 100
- Largest discount to fair valueTDW-53%
Side by side · every name on one set of axes
The model, pillar by pillar (0–100 each)
SEI
stronger →← stronger
TDW
40
Qualityreturns · margins · balance sheet
68
50
Growthrevenue & earnings expansion
43
40
Valuevaluation vs sector peers
60
TDW is stronger on 2 of 3 pillars.
Fundamentals, head-to-head
SEI
TDW
-$728mF
FCF
$271mC
+105.9%A
Rev
-1.0%D+
2.17D
D/E
0.45B
17.9xD
P/S
—
0.94B+
PEG
0.18A
—
P/E
19.3xC+
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
SEI
TDW
—
Price vs fair valuelower is cheaper
53% below
—
Growth the price implies10-yr FCF · lower = less priced in
~-3%/yr
—
1-yr DCF upside
+60%
—
5-yr DCF upside
+112%
—
10-yr DCF upside
+228%
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
SEI
Why this score
- Cyclical growth
TDW
No notable signals flagged.
The companies
SEISolaris Energy Infrastructure, Inc.
Why now
Oil & Gas Equipment & Services · market cap $5.4b. Down 38% from 52-week high of $86.19 — deep drawdown territory. Revenue growing +106% — in hypergrowth territory. PEG 0.94 — paying under fair value for the growth rate. 14 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $94.41 (implying +77% upside).
Moat
Net margin 18% beats the market median by a meaningful margin — the company is keeping more of every revenue dollar than the average S&P constituent.
Risk
D/E 2.17 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Free cash flow is negative (-$728m) — capital raises or debt issuance likely required; dilution / leverage risk. Trailing P/E 67.4x prices in sustained high growth — any quarter that disappoints triggers sharp re-rating.
TDWTidewater Inc.
Why now
Oil & Gas Equipment & Services · market cap $4.7b. Trading near 52-week high of $97.50 — momentum setup, limited technical margin of safety. PEG 0.18 — paying under fair value for the growth rate. 7 sell-side analysts rate this a Hold with a mean 1-yr target of $90.86 (implying -5% upside).
Moat
Net margin 18% beats the market median by a meaningful margin — the company is keeping more of every revenue dollar than the average S&P constituent. ROE 18% sits above Buffett's preferred 15% threshold — the equity base is compounding at a rate the market struggles to discount accurately. FCF converts 110% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
Trading within 2% of the 52-week high — limited technical margin of safety; a momentum reversal would test conviction. Commodity exposure — earnings power tracks the price of the underlying commodity, not management execution. A 15-20% move in the commodity reprices the equity well before fundamentals catch up.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where SEI and TDW diverge
On the headline score the gap is 12.9 points in favor of TDW. They get there differently, though — each leads on a different pillar, so the better pick depends on which you weight.
- QualitySEI 39.8 · TDW 67.6TDW +27.8
- ValueSEI 39.8 · TDW 60.3TDW +20.5
- GrowthSEI 50.0 · TDW 42.7SEI +7.3
Pillars run 0–100 against sector peers, so a score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.