COMPARE · Data as of August 21, 2026
NI vs NJR
Verdict: Side-by-side breakdown using the Bull Rankings model. NI scored 55.7, NJR scored 63.2 — NJR leads.
Compare another set
NI
NiSource Inc.
55.7
$40.62 · $19.5B
fundamentals as of
Score gap
7.5
NJR leads
NJR
New Jersey Resources Corporation
63.2
$53.52 · $5.4B
fundamentals as of
At a glance · who leads each dimension, on the model's own rules
- Fastest growthNI+17.0%
- Strongest balance sheetNI1.47
- Highest qualityNJR77 / 100
- Largest discount to fair valueNJR-26%
Side by side · every name on one set of axes
The model, pillar by pillar (0–100 each)
NI
stronger →← stronger
NJR
52
Qualityreturns · margins · balance sheet
77
81
Growthrevenue & earnings expansion
48
41
Valuevaluation vs sector peers
68
NJR is stronger on 2 of 3 pillars.
Fundamentals, head-to-head
NI
NJR
-$1.1bF
FCF
$359mC
+17.0%B+
Rev
+7.0%C+
1.47B
D/E
1.47B
1.7xA-
P/S
—
2.37C
PEG
2.13C
—
P/E
14.8xA-
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
NI
NJR
—
Price vs fair valuelower is cheaper
26% below
—
Growth the price implies10-yr FCF · lower = less priced in
~-7%/yr
—
1-yr DCF upside
+46%
—
5-yr DCF upside
+35%
—
10-yr DCF upside
+20%
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
NI
Why this score
- Raising its dividend
NJR
Why this score
- Raising its dividend
The companies
NINiSource Inc.
Why now
Utilities - Regulated Gas · market cap $19.5b. 17% off the 52-week high of $49.21. Revenue growing +17%, comfortably above the S&P median. 14 sell-side analysts rate this a Buy with a mean 1-yr target of $50.07 (implying +23% upside).
Moat
Higher-variance name — the moat signals on the quantitative card are modest, so the durability case rests on execution (turning current growth into durable earnings power) or an un-monetized asset (IP / network effects / first-mover position) rather than an entrenched competitive position.
Risk
Free cash flow is negative (-$1.1b) — capital raises or debt issuance likely required; dilution / leverage risk. Production-cost sensitivity — top-quartile cost producers generate cash through the cycle while marginal producers burn it; watch the cost-per-unit trend, not just headline revenue.
NJRNew Jersey Resources Corporation
Why now
Utilities - Regulated Gas · market cap $5.4b. 12% off the 52-week high of $60.86. 7 sell-side analysts rate this a Buy with a mean 1-yr target of $60.00 (implying +12% upside).
Moat
Net margin 24% sits well above the S&P median (~11%) — suggests structural pricing advantage or cost discipline competitors can't quickly close. ROE 14% meets the long-run market sustainable threshold — solid but not differentiated; the durability comes from elsewhere. FCF converts 98% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
Commodity exposure — earnings power tracks the price of the underlying commodity, not management execution. A 15-20% move in the commodity reprices the equity well before fundamentals catch up.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where NI and NJR diverge
On the headline score the gap is 7.5 points in favor of NJR. They get there differently, though — each leads on a different pillar, so the better pick depends on which you weight.
- GrowthNI 81.0 · NJR 48.4NI +32.6
- ValueNI 41.2 · NJR 68.0NJR +26.8
- QualityNI 51.6 · NJR 76.6NJR +25.0
Pillars run 0–100 against sector peers, so a score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.