COMPARE · Data as of August 21, 2026
MWH vs NI
Verdict: Side-by-side breakdown using the Bull Rankings model. MWH scored 72.0, NI scored 55.7 — MWH leads.
Compare another set
Different reporting periods. NI's fundamentals are as of June 2026, but MWH's are as of March 2026 — a 3-month gap. Growth, margin and valuation figures below therefore describe different windows and aren't strictly like-for-like.
MWH
SOLV Energy, Inc.
72
$28.34 · $5.7B
fundamentals as of
Score gap
16.3
MWH leads
NI
NiSource Inc.
55.7
$40.62 · $19.5B
fundamentals as of
At a glance · who leads each dimension, on the model's own rules
- Fastest growthMWH+34.8%
- Strongest balance sheetMWH0.10
- Highest qualityMWH75 / 100
- Largest discount to fair valueMWH-34%
Side by side · every name on one set of axes
The model, pillar by pillar (0–100 each)
MWH
stronger →← stronger
NI
75
Qualityreturns · margins · balance sheet
52
95
Growthrevenue & earnings expansion
81
87
Valuevaluation vs sector peers
41
MWH is stronger on 3 of 3 pillars.
Fundamentals, head-to-head
MWH
NI
$368mC
FCF
-$1.1bF
+34.8%A
Rev
+17.0%B+
0.10A
D/E
1.47B
48.0xD
P/E
—
1.17B+
PEG
2.37C
—
P/S
1.7xA-
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
MWH
NI
34% below
Price vs fair valuelower is cheaper
—
~4%/yr
Growth the price implies10-yr FCF · lower = less priced in
—
+15%
1-yr DCF upside
—
+51%
5-yr DCF upside
—
+125%
10-yr DCF upside
—
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
MWH
Why this score
- Short track record
NI
Why this score
- Raising its dividend
The companies
MWHSOLV Energy, Inc.
Why now
Utilities - Renewable · market cap $5.7b. Down 41% from 52-week high of $48.40 — deep drawdown territory. Revenue growing +35% — in hypergrowth territory. 11 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $45.18 (implying +59% upside).
Moat
Free cash flow runs well ahead of reported net income — non-cash charges (depreciation, intangible amortization) are holding down GAAP earnings while cash generation stays strong.
Risk
Down 41% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. Trailing P/E 48x sits well above the S&P median (~20x) — multiple compression is a real risk if revenue growth decelerates. Net margin 3.8% is thin — operating leverage cuts both ways; input-cost inflation or pricing pressure hits the bottom line first.
NINiSource Inc.
Why now
Utilities - Regulated Gas · market cap $19.5b. 17% off the 52-week high of $49.21. Revenue growing +17%, comfortably above the S&P median. 14 sell-side analysts rate this a Buy with a mean 1-yr target of $50.07 (implying +23% upside).
Moat
Higher-variance name — the moat signals on the quantitative card are modest, so the durability case rests on execution (turning current growth into durable earnings power) or an un-monetized asset (IP / network effects / first-mover position) rather than an entrenched competitive position.
Risk
Free cash flow is negative (-$1.1b) — capital raises or debt issuance likely required; dilution / leverage risk. Production-cost sensitivity — top-quartile cost producers generate cash through the cycle while marginal producers burn it; watch the cost-per-unit trend, not just headline revenue.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where MWH and NI diverge
On the headline score the gap is 16.3 points in favor of MWH. The widest single difference is Value, where MWH leads by 45.3 points.
- ValueMWH 86.5 · NI 41.2MWH +45.3
- QualityMWH 74.9 · NI 51.6MWH +23.3
- GrowthMWH 95.2 · NI 81.0MWH +14.2
Pillars run 0–100 against sector peers, so a score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.