COMPARE · Data as of August 27, 2026
INSW vs LPG
Verdict: Side-by-side breakdown using the Bull Rankings model. INSW scored 69.4, LPG scored 68.3 — INSW leads.
Compare another set
INSW
International Seaways, Inc.
69.4
$99.26 · $4.9B
fundamentals as of
Score gap
1.1
INSW leads
LPG
Dorian LPG Ltd.
68.3
$49.28 · $2.1B
fundamentals as of
At a glance · who leads each dimension, on the model's own rules
- CheapestINSW6.3x
- Fastest growthLPG+81.1%
- Strongest balance sheetINSW0.29
- Highest qualityINSW93 / 100
- Largest discount to fair valueLPG-41%
Side by side · every name on one set of axes
Growth against the P/E multiple. Up and to the right is cheaper and faster — the quality-growth idea in one picture. Points beyond the axis are pinned to the edge and marked off-scale rather than allowed to compress everything else.
The model, pillar by pillar (0–100 each)
INSW
stronger →← stronger
LPG
93
Qualityreturns · margins · balance sheet
86
50
Growthrevenue & earnings expansion
50
72
Valuevaluation vs sector peers
74
INSW and LPG split the three pillars evenly.
Fundamentals, head-to-head
INSW
LPG
$484mC
FCF
$239mC
+57.4%A
Rev
+81.1%A
0.29A-
D/E
0.52B
6.3xA
P/E
6.5xA
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
INSW
LPG
17% below
Price vs fair valuelower is cheaper
41% below
~-6%/yr
Growth the price implies10-yr FCF · lower = less priced in
~-13%/yr
+34%
1-yr DCF upside
+90%
+20%
5-yr DCF upside
+70%
+4%
10-yr DCF upside
+46%
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
INSW
Why this score
- Raising its dividend
- Cyclical growth
LPG
Why this score
- Raising its dividend
- Cyclical growth
The companies
INSWInternational Seaways, Inc.
Why now
Oil & Gas Midstream · market cap $4.9b. 3% off the 52-week high of $102.36. Revenue growing +57% — in hypergrowth territory. 6 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $100.00 (implying +1% upside).
Moat
Net margin 62% is exceptional — pricing-power territory rare outside premium software, branded staples, and specialty pharma. ROE 34% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which.
Risk
Production-cost sensitivity — top-quartile cost producers generate cash through the cycle while marginal producers burn it; watch the cost-per-unit trend, not just headline revenue.
LPGDorian LPG Ltd.
Why now
Oil & Gas Midstream · market cap $2.1b. 5% off the 52-week high of $52.10. Revenue growing +81% — in hypergrowth territory. 5 sell-side analysts publish a mean 1-yr target of $51.80 (implying +5% upside).
Moat
Net margin 55% is exceptional — pricing-power territory rare outside premium software, branded staples, and specialty pharma. ROE 26% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which.
Risk
Production-cost sensitivity — top-quartile cost producers generate cash through the cycle while marginal producers burn it; watch the cost-per-unit trend, not just headline revenue.
Verdict — model-derived comparison
The model narrowly favors LPG (68.4) due to its superior Value pillar of 75 compared to INSW's 68. However, a contrarian might prefer INSW (68.3) for its significantly higher Quality pillar of 93, indicating stronger underlying business fundamentals. Both stocks carry a "Cyclical growth" signal, suggesting potential volatility.
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where INSW and LPG diverge
On the headline score the gap is 1.1 points in favor of INSW. The widest single difference is Quality, where INSW leads by 7.2 points.
- QualityINSW 93.2 · LPG 86.0INSW +7.2
- ValueINSW 71.8 · LPG 74.2level
- GrowthINSW 50.0 · LPG 50.0level
Pillars run 0–100 against sector peers, so a score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.