COMPARE · Data as of August 21, 2026
DORM vs LI
Verdict: Side-by-side breakdown using the Bull Rankings model. DORM scored 63.1, LI scored 23.2 — DORM leads.
Compare another set
Different reporting periods. DORM's fundamentals are as of June 2026, but LI's are as of December 2025 — a 6-month gap. Growth, margin and valuation figures below therefore describe different windows and aren't strictly like-for-like.
DORM
Dorman Products, Inc.
63.1
$132.12 · $3.9B
fundamentals as of
Score gap
39.9
DORM leads
LI
Li Auto Inc.
23.2
$12.77 · $12.5B
fundamentals as of
At a glance · who leads each dimension, on the model's own rules
- Fastest growthDORM+3.3%
- Strongest balance sheetLI0.25
- Highest qualityDORM72 / 100
Side by side · every name on one set of axes
The model, pillar by pillar (0–100 each)
DORM
stronger →← stronger
LI
72
Qualityreturns · margins · balance sheet
29
50
Growthrevenue & earnings expansion
15
69
Valuevaluation vs sector peers
53
DORM is stronger on 3 of 3 pillars.
Fundamentals, head-to-head
DORM
LI
$214mC
FCF
-$1.6bF
+3.3%C+
Rev
-22.3%F
0.35A-
D/E
0.25A-
18.3xB
P/E
—
1.17B+
PEG
0.82B+
—
P/S
0.8xB+
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
DORM
LI
13% above
Price vs fair valuelower is cheaper
—
~8%/yr
Growth the price implies10-yr FCF · lower = less priced in
—
-16%
1-yr DCF upside
—
-11%
5-yr DCF upside
—
-4%
10-yr DCF upside
—
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
DORM
Why this score
- Buying back stock
- Durable high returns
- Cyclical growth
LI
Why this score
- Foreign reporter (CNY)
The companies
DORMDorman Products, Inc.
Why now
Auto Parts · market cap $3.9b. Down 21% from 52-week high of $166.89 — deep drawdown territory. 8 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $162.38 (implying +23% upside).
Moat
ROE 14% meets the long-run market sustainable threshold — solid but not differentiated; the durability comes from elsewhere. FCF converts 98% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
Mature compounder — the risk is paying up for quality at a moment when growth is decelerating. Watch for sequential revenue + margin trends; the inflection from "compounder" to "ex-compounder" is hard to spot until the multiple already started compressing.
LILi Auto Inc.
Why now
Auto Manufacturers · market cap $12.5b. Down 53% from 52-week high of $27.10 — deep drawdown territory. Revenue -22% — in contraction; any catalyst that reverses this triggers re-rating. PEG 0.82 — paying under fair value for the growth rate. 25 sell-side analysts rate this a Buy with a mean 1-yr target of $18.24 (implying +43% upside).
Moat
Higher-variance name — the moat signals on the quantitative card are modest, so the durability case rests on execution (turning current growth into durable earnings power) or an un-monetized asset (IP / network effects / first-mover position) rather than an entrenched competitive position.
Risk
Free cash flow is negative (-$1.6b) — capital raises or debt issuance likely required; dilution / leverage risk. Revenue contracting -22% — the operational turn is not yet visible in the top line. Down 53% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where DORM and LI diverge
On the headline score the gap is 39.9 points in favor of DORM. The widest single difference is Quality, where DORM leads by 43.0 points.
- QualityDORM 72.3 · LI 29.3DORM +43.0
- GrowthDORM 50.0 · LI 14.7DORM +35.3
- ValueDORM 69.3 · LI 52.9DORM +16.4
Pillars run 0–100 against sector peers, so a score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.