COMPARE · Reviewed July 29, 2026
KYIV vs VIV
Verdict: Side-by-side breakdown using the Bull Rankings model. KYIV scored 68.5, VIV scored 44.6 — KYIV leads.
Compare another set
KYIV
Kyivstar Group Ltd.
68.5
$14.05 · $3.2B
fundamentals as of
Score gap
23.9
KYIV leads
VIV
Telefonica Brasil SA
44.6
$12.84 · $104.6B
The model, pillar by pillar (0–100 each)
KYIV
stronger →← stronger
VIV
67
Qualityreturns · margins · balance sheet
58
94
Growthrevenue & earnings expansion
60
51
Valuevaluation vs sector peers
25
KYIV is stronger on 3 of 3 pillars.
Fundamentals, head-to-head
KYIV
VIV
$311mC
FCF
—
+25.9%A-
Rev
+7.0%B
0.39B+
D/E
0.30A-
19.8xB
P/E
16.4xB+
1.36B
PEG
2.34C
Winner per row is the stronger grade in our model; a tie or a missing value shows no highlight.
Valuation · DCF cross-check
KYIV
VIV
49% below
Price vs fair valuelower is cheaper
—
~-5%/yr
Growth the price implies10-yr FCF · lower = less priced in
—
+62%
1-yr DCF upside
—
+97%
5-yr DCF upside
—
+161%
10-yr DCF upside
—
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
KYIV
Why this score
- Diluting shareholders
- Short track record
VIV
Why this score
- Raising its dividend
- Diluting shareholders
The companies
KYIVKyivstar Group Ltd.
Why now
Telecom Services · market cap $3.2b. 15% off the 52-week high of $16.55. Revenue growing +26% — in hypergrowth territory. 9 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $17.74 (implying +26% upside).
Moat
Free cash flow runs well ahead of reported net income — non-cash charges (depreciation, intangible amortization) are holding down GAAP earnings while cash generation stays strong.
Risk
Mature compounder — the risk is paying up for quality at a moment when growth is decelerating. Watch for sequential revenue + margin trends; the inflection from "compounder" to "ex-compounder" is hard to spot until the multiple already started compressing.
VIVTelefonica Brasil SA
Why now
Telecommunication · market cap $104.6b. Down 70% from 52-week high of $43.47 — deep drawdown territory.
Moat
$104.6b market cap gives the company enough scale to absorb fixed costs that subscale competitors can't, without yet being so large that growth has to come from acquisition.
Risk
Down 70% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.