COMPARE · Reviewed July 13, 2026
INSW vs LPG
Verdict: Side-by-side breakdown using the Bull Rankings model. INSW scored 64.5, LPG scored 64.1 — INSW leads.
Compare another set
INSW
International Seaways, Inc.
64.5
$86.17 · $4.3B
Score gap
0.4
INSW leads
LPG
Dorian LPG Ltd.
64.1
$40.14 · $1.7B
The model, pillar by pillar (0–100 each)
INSW
stronger →← stronger
LPG
90
Qualityreturns · margins · balance sheet
75
50
Growthrevenue & earnings expansion
50
60
Valuevaluation vs sector peers
70
INSW and LPG split the three pillars evenly.
Fundamentals, head-to-head
INSW
LPG
$302mC
FCF
$209mC
+14.5%B+
Rev
+36.3%A
0.28A-
D/E
0.62B
8.1xA-
P/E
8.8xA-
—
PEG
0.24A
Winner per row is the stronger grade in our model; a tie or a missing value shows no highlight.
Valuation · DCF cross-check
INSW
LPG
16% above
Price vs fair valuelower is cheaper
44% below
~2%/yr
Growth the price implies10-yr FCF · lower = less priced in
~-15%/yr
-4%
1-yr DCF upside
+100%
-14%
5-yr DCF upside
+79%
-25%
10-yr DCF upside
+54%
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
INSW
Why this score
- Raising its dividend
- Cyclical growth
LPG
Why this score
- Cut its dividend
- Cyclical growth
The companies
INSWInternational Seaways, Inc.
Why now
Oil & Gas Midstream · market cap $4.3b. 7% off the 52-week high of $92.66. Revenue growing +14%, comfortably above the S&P median. 6 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $92.83 (implying +8% upside).
Moat
Net margin 55% is exceptional — pricing-power territory rare outside premium software, branded staples, and specialty pharma. ROE 25% sits above Buffett's preferred 15% threshold — the equity base is compounding at a rate the market struggles to discount accurately.
Risk
Production-cost sensitivity — top-quartile cost producers generate cash through the cycle while marginal producers burn it; watch the cost-per-unit trend, not just headline revenue.
LPGDorian LPG Ltd.
Why now
Oil & Gas Midstream · market cap $1.7b. 17% off the 52-week high of $48.12. Revenue growing +36% — in hypergrowth territory. PEG 0.24 — paying under fair value for the growth rate. 5 sell-side analysts rate this a Buy with a mean 1-yr target of $51.00 (implying +27% upside).
Moat
Net margin 40% is exceptional — pricing-power territory rare outside premium software, branded staples, and specialty pharma. ROE 17% sits above Buffett's preferred 15% threshold — the equity base is compounding at a rate the market struggles to discount accurately. FCF converts 108% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
Production-cost sensitivity — top-quartile cost producers generate cash through the cycle while marginal producers burn it; watch the cost-per-unit trend, not just headline revenue.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.