COMPARE · Data as of August 21, 2026
ICHR vs TSM
Verdict: Side-by-side breakdown using the Bull Rankings model. ICHR scored 41.5, TSM scored 69.7 — TSM leads.
Compare another set
ICHR
Ichor Holdings, Ltd.
41.5
$60.20 · $2.3B
fundamentals as of
Score gap
28.2
TSM leads
TSM
Taiwan Semiconductor Manufacturing Company Limited
69.7
$418.95 · $2.2T
At a glance · who leads each dimension, on the model's own rules
- Fastest growthTSM+33.9%
- Strongest balance sheetTSM0.17
- Highest qualityTSM90 / 100
Side by side · every name on one set of axes
The model, pillar by pillar (0–100 each)
ICHR
stronger →← stronger
TSM
21
Qualityreturns · margins · balance sheet
90
52
Growthrevenue & earnings expansion
94
65
Valuevaluation vs sector peers
55
TSM is stronger on 2 of 3 pillars.
Fundamentals, head-to-head
ICHR
TSM
-$26mF
FCF
$35.7bA
+9.1%B
Rev
+33.9%A
0.18B+
D/E
0.17B+
2.2xA-
P/S
—
0.55A-
PEG
0.98B+
—
P/E
31.2xB
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
ICHR
TSM
—
Price vs fair valuelower is cheaper
213% above
—
Growth the price implies10-yr FCF · lower = less priced in
~46%/yr
—
1-yr DCF upside
-76%
—
5-yr DCF upside
-68%
—
10-yr DCF upside
-53%
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
ICHR
Why this score
- Diluting shareholders
TSM
Why this score
- Raising its dividend
- Durable high returns
- Foreign reporter (TWD)
The companies
ICHRIchor Holdings, Ltd.
Why now
Semiconductor Equipment & Materials · market cap $2.3b. Down 47% from 52-week high of $113.58 — deep drawdown territory. PEG 0.55 — paying under fair value for the growth rate. 7 sell-side analysts publish a mean 1-yr target of $95.86 (implying +59% upside).
Moat
Semiconductor moat is process-design IP plus customer qualification timelines — once designed in, the company captures multiple product cycles before a competitor can displace.
Risk
Free cash flow is negative (-$26m) — capital raises or debt issuance likely required; dilution / leverage risk. Currently unprofitable (margin -4.0%) — path to GAAP profitability is the core thesis risk. Down 47% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.
TSMTaiwan Semiconductor Manufacturing Company Limited
Why now
Semiconductors · market cap $2.2T. 13% off the 52-week high of $479.00. Revenue growing +34% — in hypergrowth territory. PEG 0.98 — paying under fair value for the growth rate. 18 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $554.45 (implying +32% upside).
Moat
Net margin 40% is exceptional — pricing-power territory rare outside premium software, branded staples, and specialty pharma. ROE 27% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which. $2.2T market cap places it among the largest companies in the sector — distribution, R&D, and customer-acquisition costs amortize across a base peers can't replicate.
Risk
Trailing P/E 31x sits well above the S&P median (~20x) — multiple compression is a real risk if revenue growth decelerates. P/S 15.6x embeds aggressive forward growth — disappointing top-line guidance would compress the multiple hard. Semiconductor cyclicality — inventory corrections compress margins faster than analysts model. Monitor channel inventory and book-to-bill ratios as leading indicators.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where ICHR and TSM diverge
On the headline score the gap is 28.2 points in favor of TSM. They get there differently, though — each leads on a different pillar, so the better pick depends on which you weight.
- QualityICHR 21.3 · TSM 90.3TSM +69.0
- GrowthICHR 51.6 · TSM 93.9TSM +42.3
- ValueICHR 65.0 · TSM 54.7ICHR +10.3
Pillars run 0–100 against sector peers, so a score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.