COMPARE · Reviewed July 13, 2026
FLOC vs INSW
Verdict: Side-by-side breakdown using the Bull Rankings model. FLOC scored 69.0, INSW scored 64.5 — FLOC leads.
Compare another set
FLOC
Flowco Holdings Inc.
69
$20.89 · $2.2B
Score gap
4.5
FLOC leads
INSW
International Seaways, Inc.
64.5
$86.17 · $4.3B
The model, pillar by pillar (0–100 each)
FLOC
stronger →← stronger
INSW
85
Qualityreturns · margins · balance sheet
90
50
Growthrevenue & earnings expansion
50
77
Valuevaluation vs sector peers
60
FLOC and INSW split the three pillars evenly.
Fundamentals, head-to-head
FLOC
INSW
$205mC
FCF
$302mC
+0.4%C
Rev
+14.5%B+
0.27A-
D/E
0.28A-
17.0xB
P/E
8.1xA-
0.41A
PEG
—
Winner per row is the stronger grade in our model; a tie or a missing value shows no highlight.
Valuation · DCF cross-check
FLOC
INSW
44% below
Price vs fair valuelower is cheaper
16% above
~-4%/yr
Growth the price implies10-yr FCF · lower = less priced in
~2%/yr
+52%
1-yr DCF upside
-4%
+79%
5-yr DCF upside
-14%
+127%
10-yr DCF upside
-25%
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
FLOC
Why this score
- Cyclical growth
- Short track record
INSW
Why this score
- Raising its dividend
- Cyclical growth
The companies
FLOCFlowco Holdings Inc.
Why now
Oil & Gas Equipment & Services · market cap $2.2b. Down 26% from 52-week high of $28.26 — deep drawdown territory. PEG 0.41 — paying under fair value for the growth rate. 9 sell-side analysts rate this a Buy with a mean 1-yr target of $31.56 (implying +51% upside).
Moat
Net margin 13% beats the market median by a meaningful margin — the company is keeping more of every revenue dollar than the average S&P constituent. ROE 13% meets the long-run market sustainable threshold — solid but not differentiated; the durability comes from elsewhere. Free cash flow runs well ahead of reported net income — non-cash charges (depreciation, intangible amortization) are holding down GAAP earnings while cash generation stays strong.
Risk
Jurisdictional + permitting risk — mining and extraction operations concentrate exposure to political stability, royalty regimes, and environmental review timelines that can stall production for years.
INSWInternational Seaways, Inc.
Why now
Oil & Gas Midstream · market cap $4.3b. 7% off the 52-week high of $92.66. Revenue growing +14%, comfortably above the S&P median. 6 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $92.83 (implying +8% upside).
Moat
Net margin 55% is exceptional — pricing-power territory rare outside premium software, branded staples, and specialty pharma. ROE 25% sits above Buffett's preferred 15% threshold — the equity base is compounding at a rate the market struggles to discount accurately.
Risk
Production-cost sensitivity — top-quartile cost producers generate cash through the cycle while marginal producers burn it; watch the cost-per-unit trend, not just headline revenue.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.