COMPARE · Data as of August 24, 2026
DORM vs NIO
Verdict: Side-by-side breakdown using the Bull Rankings model. DORM scored 63.1, NIO scored 26.3 — DORM leads.
Compare another set
Different reporting periods. DORM's fundamentals are as of June 2026, but NIO's are as of December 2025 — a 6-month gap. Growth, margin and valuation figures below therefore describe different windows and aren't strictly like-for-like.
DORM
Dorman Products, Inc.
63.1
$131.09 · $3.9B
fundamentals as of
Score gap
36.8
DORM leads
NIO
NIO Inc.
26.3
$4.36 · $10.9B
fundamentals as of
At a glance · who leads each dimension, on the model's own rules
- Fastest growthNIO+33.1%
- Strongest balance sheetDORM0.35
- Highest qualityDORM72 / 100
Side by side · every name on one set of axes
The model, pillar by pillar (0–100 each)
DORM
stronger →← stronger
NIO
72
Qualityreturns · margins · balance sheet
16
50
Growthrevenue & earnings expansion
50
70
Valuevaluation vs sector peers
40
DORM is stronger on 2 of 3 pillars.
Fundamentals, head-to-head
DORM
NIO
$214mC
FCF
—
+3.3%C+
Rev
+33.1%A
0.35A-
D/E
1.83C+
18.2xB
P/E
—
1.17B+
PEG
—
—
P/S
0.7xB+
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
DORM
NIO
12% above
Price vs fair valuelower is cheaper
—
~8%/yr
Growth the price implies10-yr FCF · lower = less priced in
—
-15%
1-yr DCF upside
—
-11%
5-yr DCF upside
—
-3%
10-yr DCF upside
—
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
DORM
Why this score
- Buying back stock
- Durable high returns
- Cyclical growth
NIO
Why this score
- Diluting shareholders
- Cyclical growth
- Foreign reporter (CNY)
The companies
DORMDorman Products, Inc.
Why now
Auto Parts · market cap $3.9b. Down 21% from 52-week high of $166.89 — deep drawdown territory. 8 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $162.38 (implying +24% upside).
Moat
ROE 14% meets the long-run market sustainable threshold — solid but not differentiated; the durability comes from elsewhere. FCF converts 98% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
Mature compounder — the risk is paying up for quality at a moment when growth is decelerating. Watch for sequential revenue + margin trends; the inflection from "compounder" to "ex-compounder" is hard to spot until the multiple already started compressing.
NIONIO Inc.
Why now
Auto Manufacturers · market cap $10.9b. Down 46% from 52-week high of $8.02 — deep drawdown territory. Revenue growing +33% — in hypergrowth territory. 24 sell-side analysts rate this a Buy with a mean 1-yr target of $7.38 (implying +69% upside).
Moat
Turnaround / out-of-favor name — GAAP-unprofitable for now, so the durability case is forward-looking: it rests on a recovery (margin normalization, a cyclical upturn or restructuring) or an un-monetized asset (IP / network effects / first-mover position) rather than on current reported results.
Risk
Currently unprofitable (margin -17.1%) — path to GAAP profitability is the core thesis risk. Down 46% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. ROE -359% is below the long-run sustainable threshold of ~10% — capital efficiency would need to improve for the equity base to compound at the market rate.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where DORM and NIO diverge
On the headline score the gap is 36.8 points in favor of DORM. The widest single difference is Quality, where DORM leads by 55.8 points.
- QualityDORM 72.2 · NIO 16.4DORM +55.8
- ValueDORM 69.6 · NIO 40.0DORM +29.6
- GrowthDORM 50.0 · NIO 50.0level
Pillars run 0–100 against sector peers, so a score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.