COMPARE · Reviewed July 29, 2026
CPA vs HAFN
Verdict: Side-by-side breakdown using the Bull Rankings model. CPA scored 67.6, HAFN scored 72.0 — HAFN leads.
Compare another set
CPA
Copa Holdings, S.A.
67.6
$141.52 · $5.8B
fundamentals as of
Score gap
4.4
HAFN leads
HAFN
Hafnia Limited
72
$7.66 · $3.8B
fundamentals as of
The model, pillar by pillar (0–100 each)
CPA
stronger →← stronger
HAFN
78
Qualityreturns · margins · balance sheet
94
50
Growthrevenue & earnings expansion
50
79
Valuevaluation vs sector peers
98
HAFN is stronger on 2 of 3 pillars.
Fundamentals, head-to-head
CPA
HAFN
$335mC
FCF
$981mC+
+5.0%C+
Rev
+7.4%B
0.84B
D/E
0.40B+
8.2xA
P/E
8.5xA
0.94B+
PEG
—
Winner per row is the stronger grade in our model; a tie or a missing value shows no highlight.
Valuation · DCF cross-check
CPA
HAFN
17% below
Price vs fair valuelower is cheaper
68% below
~6%/yr
Growth the price implies10-yr FCF · lower = less priced in
decline
-1%
1-yr DCF upside
+248%
+20%
5-yr DCF upside
+213%
+59%
10-yr DCF upside
+170%
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
CPA
Why this score
- Durable high returns
- Cyclical growth
HAFN
Why this score
- Raising its dividend
- Cyclical growth
- Short track record
The companies
CPACopa Holdings, S.A.
Why now
Airlines · market cap $5.8b. 12% off the 52-week high of $160.47. PEG 0.94 — paying under fair value for the growth rate. 15 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $175.13 (implying +24% upside).
Moat
Net margin 19% beats the market median by a meaningful margin — the company is keeping more of every revenue dollar than the average S&P constituent. ROE 24% sits above Buffett's preferred 15% threshold — the equity base is compounding at a rate the market struggles to discount accurately.
Risk
Value re-rating depends on a catalyst. Without one — analyst day, divestiture, margin recovery, capital return — the stock can stay cheap on these multiples for years.
HAFNHafnia Limited
Why now
Marine Shipping · market cap $3.8b. 20% off the 52-week high of $9.54.
Moat
Net margin 27% sits well above the S&P median (~11%) — suggests structural pricing advantage or cost discipline competitors can't quickly close. ROE 34% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which. FCF converts 127% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
Value re-rating depends on a catalyst. Without one — analyst day, divestiture, margin recovery, capital return — the stock can stay cheap on these multiples for years.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.