Verdict: Side-by-side breakdown using the Bull Rankings model. CIG scored 66.6, HTO scored 34.9 — CIG leads.
Compare another set
CIG
Companhia Energética de Minas Gerais - CEMIG
Utilities - Regulated Electric · Quality-Growth
66.6
$2.40 · $6.9B
fundamentals as of
Score gap
31.7
CIG leads
HTO
H2O America
Utilities - Regulated Water · Quality-Growth
34.9
$58.48 · $2.4B
fundamentals as of
At a glance · who leads each dimension, on the model's own rules
Fastest growthCIG+7.4%
Strongest balance sheetCIG0.78
Highest qualityCIG81 / 100
Largest discount to fair valueCIG-19%
Side by side · every name on one set of axes
The model, pillar by pillar (0–100 each)
CIG
stronger →← stronger
HTO
81
Qualityreturns · margins · balance sheet
41
60
Growthrevenue & earnings expansion
49
83
Valuevaluation vs sector peers
21
CIG is stronger on 3 of 3 pillars.
Fundamentals, head-to-head
CIG
HTO
$518mC+
FCF
-$276mF
+7.4%B
Rev
+7.0%C+
0.78A
D/E
1.03A-
7.7xA
P/E
—
0.33A
PEG
—
—
P/S
3.0xC+
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
CIG
HTO
19% below
Price vs fair valuelower is cheaper
—
~1%/yr
Growth the price impliesyr-1 FCF growth, fading to 4% · lower = less priced in
—
+17%
1-yr DCF upside
—
+24%
5-yr DCF upside
—
+35%
10-yr DCF upside
—
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
CIG
Why this score
Durable high returns
Cut its dividend
Foreign reporter (BRL)
HTO
Why this score
Diluting shareholders
The companies
CIGCompanhia Energética de Minas Gerais - CEMIG
Utilities - Regulated Electric · $2.40 · beta 0.06
Why now
Utilities - Regulated Electric · market cap $6.9b. 13% off the 52-week high of $2.76. PEG 0.33 — paying under fair value for the growth rate. 3 sell-side analysts publish a mean 1-yr target of $2.05 (implying -14% upside).
Moat
ROE 16% is above 15% — the equity base is compounding at a rate the market struggles to discount accurately.
Risk
Dividend payout 79% of earnings on a 6.2% yield — distribution coverage is thin; one earnings stumble could force a dividend cut.
HTOH2O America
Utilities - Regulated Water · $58.48 · beta 0.32
Why now
Utilities - Regulated Water · market cap $2.4b. 13% off the 52-week high of $67.09. 7 sell-side analysts rate this a Buy with a mean 1-yr target of $67.00 (implying +15% upside).
Moat
Net margin 13% beats the market median by a meaningful margin — the company is keeping more of every revenue dollar than the average S&P constituent.
Risk
Free cash flow is negative (-$276m) — capital raises or debt issuance likely required; dilution / leverage risk. ROE 6% is below the long-run sustainable threshold of ~10% — capital efficiency would need to improve for the equity base to compound at the market rate.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where CIG and HTO diverge
On the headline score the gap is 31.7 points in favor of CIG. The widest single difference is Value, where CIG leads by 61.8 points.
ValueCIG 83.1 · HTO 21.3CIG +61.8
QualityCIG 81.0 · HTO 40.9CIG +40.1
GrowthCIG 60.2 · HTO 48.8CIG +11.4
Pillars run 0–100. Value is judged against each company's own sector, so a Value score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.
Common questions
Is CIG or HTO the better stock?
CIG scores higher: CIG 66.6, HTO 34.9 out of 100 on the Bull Rankings quality-growth score, which blends business quality, growth and valuation into one number. A higher score means a stronger business at a more reasonable price — it is not a price target or a recommendation.
Where do CIG and HTO differ most?
The widest gap is value, where CIG leads by 62 points on the 0–100 pillar scale. CIG leads all three pillars, so the gap is broad rather than a single-measure difference.
How are CIG and HTO scored?
Each carries the same 0–100 quality-growth score used everywhere on the site, built from three pillars — quality (profitability and returns on capital), growth (revenue and earnings), and value (what you pay for them) — combined as a geometric mean, so a weak pillar cannot be papered over by a strong one.
How current is this comparison?
The whole universe is re-scored every trading day after the US market close, so the scores and fundamentals here reflect the latest published edition.