COMPARE · Data as of August 24, 2026
CDW vs INOD
Verdict: Side-by-side breakdown using the Bull Rankings model. CDW scored 71.1, INOD scored 79.8 — INOD leads.
Compare another set
CDW
CDW Corporation
71.1
$134.03 · $16.8B
fundamentals as of
Score gap
8.7
INOD leads
INOD
Innodata Inc.
79.8
$64.21 · $2.2B
fundamentals as of
At a glance · who leads each dimension, on the model's own rules
- CheapestCDW16.1x
- Fastest growthINOD+39.0%
- Strongest balance sheetINOD0.02
- Highest qualityINOD86 / 100
- Largest discount to fair valueINOD-49%
Side by side · every name on one set of axes
Growth against the P/E multiple. Up and to the right is cheaper and faster — the quality-growth idea in one picture. Points beyond the axis are pinned to the edge and marked off-scale rather than allowed to compress everything else.
The model, pillar by pillar (0–100 each)
CDW
stronger →← stronger
INOD
73
Qualityreturns · margins · balance sheet
86
69
Growthrevenue & earnings expansion
97
71
Valuevaluation vs sector peers
61
INOD is stronger on 2 of 3 pillars.
Fundamentals, head-to-head
CDW
INOD
$860mC+
FCF
$184mC
+7.4%B
Rev
+39.0%A
2.63D
D/E
0.02A-
16.1xA-
P/E
49.8xC+
1.33B
PEG
0.87B+
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
CDW
INOD
10% above
Price vs fair valuelower is cheaper
49% below
~9%/yr
Growth the price implies10-yr FCF · lower = less priced in
~-2%/yr
-16%
1-yr DCF upside
+49%
-9%
5-yr DCF upside
+96%
+2%
10-yr DCF upside
+192%
These two disagree on this pair: the Value pillar ranks cheapness against sector peers, while price-vs-fair-value is an absolute read. A name can be the better value in its sector and still the dearer one on cash flows.
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
CDW
Why this score
- Buying back stock
- Durable high returns
INOD
Why this score
- Durable high returns
- Diluting shareholders
The companies
CDWCDW Corporation
Why now
Information Technology Services · market cap $16.8b. Down 22% from 52-week high of $171.55 — deep drawdown territory. 9 sell-side analysts rate this a Buy with a mean 1-yr target of $155.89 (implying +16% upside).
Moat
ROE 44% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which.
Risk
D/E 2.63 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Net margin 4.6% is thin — operating leverage cuts both ways; input-cost inflation or pricing pressure hits the bottom line first.
INODInnodata Inc.
Why now
Information Technology Services · market cap $2.2b. Down 49% from 52-week high of $125.14 — deep drawdown territory. Revenue growing +39% — in hypergrowth territory. PEG 0.87 — paying under fair value for the growth rate. 4 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $122.75 (implying +91% upside).
Moat
Net margin 15% beats the market median by a meaningful margin — the company is keeping more of every revenue dollar than the average S&P constituent. ROE 29% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which. Free cash flow runs well ahead of reported net income — non-cash charges (depreciation, intangible amortization) are holding down GAAP earnings while cash generation stays strong.
Risk
Down 49% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. Beta 2.92 implies above-market volatility — position-size to the drawdowns this name will produce in a market correction, not to its bull-case return. Trailing P/E 50x sits well above the S&P median (~20x) — multiple compression is a real risk if revenue growth decelerates.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where CDW and INOD diverge
On the headline score the gap is 8.7 points in favor of INOD. They get there differently, though — each leads on a different pillar, so the better pick depends on which you weight.
- GrowthCDW 68.9 · INOD 97.5INOD +28.6
- QualityCDW 73.3 · INOD 85.5INOD +12.2
- ValueCDW 71.1 · INOD 60.8CDW +10.3
Pillars run 0–100 against sector peers, so a score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.