COMPARE · Reviewed July 29, 2026
CCK vs SW
Verdict: Side-by-side breakdown using the Bull Rankings model. CCK scored 72.4, SW scored 59.9 — CCK leads.
Compare another set
CCK
Crown Holdings, Inc.
72.4
$118.37 · $12.9B
fundamentals as of
Score gap
12.5
CCK leads
SW
Smurfit Westrock Plc
59.9
$47.42 · $24.9B
fundamentals as of
The model, pillar by pillar (0–100 each)
CCK
stronger →← stronger
SW
75
Qualityreturns · margins · balance sheet
44
70
Growthrevenue & earnings expansion
97
73
Valuevaluation vs sector peers
50
CCK is stronger on 2 of 3 pillars.
Fundamentals, head-to-head
CCK
SW
$995mC+
FCF
$1.0bC+
+7.0%C+
Rev
+20.9%A-
1.80C+
D/E
0.79B
17.0xB+
P/E
50.4xC
0.64A-
PEG
0.26A
Winner per row is the stronger grade in our model; a tie or a missing value shows no highlight.
Valuation · DCF cross-check
CCK
SW
46% below
Price vs fair valuelower is cheaper
2% below
~-9%/yr
Growth the price implies10-yr FCF · lower = less priced in
~14%/yr
+75%
1-yr DCF upside
-23%
+86%
5-yr DCF upside
+2%
+104%
10-yr DCF upside
+53%
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
CCK
Why this score
- Buying back stock
- Raising its dividend
SW
Why this score
- Cut its dividend
The companies
CCKCrown Holdings, Inc.
Why now
Packaging & Containers · market cap $12.9b. Trading near 52-week high of $121.90 — momentum setup, limited technical margin of safety. PEG 0.64 — paying under fair value for the growth rate. 14 sell-side analysts rate this a Buy with a mean 1-yr target of $136.57 (implying +15% upside).
Moat
ROE 25% sits above Buffett's preferred 15% threshold — the equity base is compounding at a rate the market struggles to discount accurately. FCF converts 138% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
Trading within 3% of the 52-week high — limited technical margin of safety; a momentum reversal would test conviction.
SWSmurfit Westrock Plc
Why now
Packaging & Containers · market cap $24.9b. 10% off the 52-week high of $52.65. Revenue growing +21%, comfortably above the S&P median. PEG 0.26 — paying under fair value for the growth rate. 15 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $55.19 (implying +16% upside).
Moat
Free cash flow runs well ahead of reported net income — non-cash charges (depreciation, intangible amortization) are holding down GAAP earnings while cash generation stays strong.
Risk
Trailing P/E 50.4x prices in sustained high growth — any quarter that disappoints triggers sharp re-rating. Net margin 1.2% is thin — operating leverage cuts both ways; input-cost inflation or pricing pressure hits the bottom line first. ROE 2% is below the long-run sustainable threshold of ~10% — capital efficiency would need to improve for the equity base to compound at the market rate.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.