COMPARE · Data as of August 24, 2026
BROS vs LVS
Verdict: Side-by-side breakdown using the Bull Rankings model. BROS scored 62.2, LVS scored 68.0 — LVS leads.
Compare another set
BROS
Dutch Bros Inc.
62.2
$51.95 · $9.1B
fundamentals as of
Score gap
5.8
LVS leads
LVS
Las Vegas Sands Corp.
68
$47.03 · $30.5B
fundamentals as of
At a glance · who leads each dimension, on the model's own rules
- CheapestLVS18.2x
- Fastest growthBROS+29.6%
- Highest qualityLVS92 / 100
- Largest discount to fair valueLVS-48%
Side by side · every name on one set of axes
Growth against the P/E multiple. Up and to the right is cheaper and faster — the quality-growth idea in one picture. Points beyond the axis are pinned to the edge and marked off-scale rather than allowed to compress everything else.
The model, pillar by pillar (0–100 each)
BROS
stronger →← stronger
LVS
55
Qualityreturns · margins · balance sheet
92
96
Growthrevenue & earnings expansion
50
46
Valuevaluation vs sector peers
68
LVS is stronger on 2 of 3 pillars.
Fundamentals, head-to-head
BROS
LVS
$95mC-
FCF
$2.7bB
+29.6%A-
Rev
+18.1%B+
1.24B
D/E
—
69.3xD
P/E
18.2xB
1.74C+
PEG
1.12B+
Winner per row is the stronger grade; where grades tie, the better figure breaks it. A true tie or a missing value shows no highlight.
Valuation · DCF cross-check
BROS
LVS
612% above
Price vs fair valuelower is cheaper
48% below
>60%/yr
Growth the price implies10-yr FCF · lower = less priced in
~-6%/yr
-89%
1-yr DCF upside
+66%
-86%
5-yr DCF upside
+90%
-80%
10-yr DCF upside
+134%
The DCF is a cross-check on intrinsic value, separate from the quality-growth score above.
Model signals
BROS
Why this score
- Diluting shareholders
LVS
Why this score
- Buying back stock
- Raising its dividend
- Durable high returns
- Cyclical growth
The companies
BROSDutch Bros Inc.
Why now
Restaurants · market cap $9.1b. Down 30% from 52-week high of $74.65 — deep drawdown territory. Revenue growing +30% — in hypergrowth territory. 24 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $79.79 (implying +54% upside).
Moat
ROE 12% meets the long-run market sustainable threshold — solid but not differentiated; the durability comes from elsewhere. FCF converts 103% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
Trailing P/E 69.3x prices in sustained high growth — any quarter that disappoints triggers sharp re-rating. Down 30% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. Beta 2.33 implies above-market volatility — position-size to the drawdowns this name will produce in a market correction, not to its bull-case return.
LVSLas Vegas Sands Corp.
Why now
Resorts & Casinos · market cap $30.5b. Down 33% from 52-week high of $70.45 — deep drawdown territory. Revenue growing +18%, comfortably above the S&P median. 19 sell-side analysts rate this a Buy with a mean 1-yr target of $59.07 (implying +26% upside).
Moat
Net margin 13% beats the market median by a meaningful margin — the company is keeping more of every revenue dollar than the average S&P constituent. FCF converts 157% of net income — earnings translate cleanly into cash, a sign that working capital and capex are well-disciplined.
Risk
Down 33% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.
Verdict — model-derived comparison
Generating verdict… typically 5–10 seconds
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.
Where BROS and LVS diverge
On the headline score the gap is 5.8 points in favor of LVS. They get there differently, though — each leads on a different pillar, so the better pick depends on which you weight.
- GrowthBROS 95.7 · LVS 50.0BROS +45.7
- QualityBROS 54.6 · LVS 92.3LVS +37.7
- ValueBROS 46.1 · LVS 68.0LVS +21.9
Pillars run 0–100 against sector peers, so a score is a statement about a company relative to its own industry rather than to the other name here. A wide Value gap usually means the market already prices the difference in quality or growth — which is the trade-off this comparison comes down to.